{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["Cover","Check","PP1(LP)","PP2","PP3","PP4","PP5","Project identification","T1-PPs","T2-B(PP1)","T2-B(PP2)","T2-B(PP3)","T2-B(PP4)","T2-B(PP5)","Table 2-total","Table 3-summary","Table 4 PP`BL","Table 5-Sources","Statements","Declarations","Summary"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":42,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":54,"n_cols":21,"rows_kept":54,"cut":false,"hidden":false,"merged":[[17,0,17,8],[18,0,18,10],[3,1,3,9],[1,1,1,3],[1,4,1,6],[1,7,1,9],[2,1,2,3],[2,4,2,6],[2,7,2,9],[16,0,16,10],[8,0,8,10],[9,0,9,10],[10,0,10,10],[11,0,11,9],[15,0,15,10],[21,2,21,9],[35,2,35,9],[38,2,38,9],[26,2,26,9],[28,2,28,9],[30,2,30,9],[24,2,24,9],[32,2,32,9]]}
[]
[]
[null,"Signature (Chairperson)",null,null,"Signature (Secretary)",null,null,"Project number"]
[null,"(filled in by the Joint Secretariat)"]
[]
[]
[]
[]
["Managing Authority"]
["Directorate General Territorial Cooperation Management"]
["Ministry of Regional Development and Public Works"]
[" of the Republic of Bulgaria "]
[]
[]
[]
["INTERREG IPA CBC PROGRAMME BULGARIA - FORMER YUGOSLAV REPUBLIC OF MACEDONIA"]
["Application Form "]
[]
["Call for Proposals No: 2014TC16I5CB006-2015-1"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M21<0,FALSE,TRUE)","v":true},{"$f":"SUM(M22:M23)","v":0}]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,{"$f":"-ISBLANK(B22)","v":0},{"$f":"ISBLANK(B22)","v":false}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(C29,T25:U30,2)","v":{"$error":"#N/A"}}]
[null,"Full Name:",{"$f":"IF(Cover!B40=\"\",\"\",Cover!B40)","v":""},null,null,null,null,null,null,null,null,{"$f":"Cover!N40","v":0},null,null,null,null,null,null,null,"1.1 Environmental protection and sustainable use of the common natural resources of the CBC area","both"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2 Prevention and mitigation of consequences of natural and man-caused disasters of cross-border dimension and impact","both"]
[null,"Priority Axis",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true},{"$f":"Q24","v":0},"Environment",null,null,null,null,null,"2.1 Enhancing the tourism potential of the region through cooperation initiatives in better preservation and sustainable utilization of natural and cultural heritage","Investment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tourism",null,null,null,null,null,"2.2 Raising the competitiveness of the CBC region’s tourist offer","Soft"]
[null,"Specific Objective",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C29)","v":true},{"$f":"#REF!","v":{"$error":"#REF!"}},"Competitiveness",null,null,null,null,null,"2.3 Promoting cooperation among regional actors in the area of sustainable tourism","Soft"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1 Improving the competitiveness of regional businesses","Soft"]
[null,"Type of project",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C31)","v":true},null,"Soft","Investment","Soft"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment"]
[null,"Intervention field"]
[]
[]
[null,"Lead Partner Organization",null,null,null,null,null,null,null,null,null,null,{"$f":"-ISBLANK(B36)","v":0},{"$f":"ISBLANK(B36)","v":false}]
[]
[]
[null,"Legal  representative – name, signature, stamp",null,null,null,null,null,null,null,null,null,null,{"$f":"-ISBLANK(B39)","v":0},{"$f":"ISBLANK(B39)","v":false}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C27","v":0},{"$f":"CONCATENATE(N45,\"1\")","v":"01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"085 Protection and enhancement of biodiversity, nature protection and green infrastructure","075 Development and promotion of tourism services in or for SMEs ","063 Cluster support and business networks primarily benefiting SMEs "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"087 Adaptation to climate change measures and prevention and management of climate related risks e.g. erosion, fires, flooding, storms and drought, including awareness raising, civil protection and disaster management systems and infrastructures","079  Access to public sector information (including open data e-Tourism)","064 Research and innovation processes in SMEs (including voucher schemes, process, design, service and social innovation)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"090 Cycle tracks and footpaths","066 Advanced support services for SMEs and groups of SMEs (including management, marketing and design services)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"092 Protection, development and promotion of public tourism assets ","067 SME business development, support to entrepreneurship and incubation (including support to spin offs and spin outs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"094 Protection, development and promotion of public cultural and heritage assets","073 Support to social enterprises (SMEs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"095 Development and promotion of public cultural and heritage services","103 Sustainable integration into the labour market of young people, in particular those not in employment, education or training, including young people at risk of social exclusion and young people from marginalised communities, including through the implementation of the Youth Guarantee"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"103 Sustainable integration into the labour market of young people, in particular those not in employment, education or training, including young people at risk of social exclusion and young people from marginalised communities, including through the implementation of the Youth Guarantee","104 Self-employment, entrepreneurship and business creation including innovative micro, small and medium sized enterprises"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"105 Equality between men and women in all areas, including in access to employment, career progression, reconciliation of work and private life and promotion of equal pay for equal work"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"109 Active inclusion, including with a view to promoting equal opportunities and active participation, and improving employability"]

{"sheet":"Check","index":1,"n_rows":73,"n_cols":13,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,1,1,9]]}
[null,"INTERREG - IPA \nCROSS-BORGER COOPERATION PROGRAMME\nPART I\n     \n     \n     \n"]
[]
[]
[null,"Project partner 1 (Lead Beneficiery)"]
[null,null,"1.1.Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP1(LP)'!K6=0","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"x",null,null,null,{"$f":"'PP1(LP)'!K39>0","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"x",null,null,null,true]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP1(LP)'!$K$70=FALSE","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"x",null,null,null,{"$f":"'PP1(LP)'!$N$80=9","v":false}]
[]
[null,"Project partner 2"]
[null,null,"1.1.Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP2'!$K$6=0","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"x",null,null,null,{"$f":"'PP2'!$K$39>0","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"x",null,null,null,true]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP2'!$K$70=FALSE","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"x",null,null,null,{"$f":"'PP2'!$N$80=9","v":false}]
[]
[null,"Project partner 3",null,null,null,null,null,null,null,null,null,null,"x"]
[null,null,"1.1.Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP3'!$K$6=0","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"x",null,null,null,{"$f":"'PP3'!$K$39>0","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"x",null,null,null,true]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP3'!$K$70=FALSE","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"x",null,null,null,{"$f":"'PP3'!$N$80=9","v":false}]
[]
[null,"Project partner 4"]
[null,null,"1.1.Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP4'!$K$6=0","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"x",null,null,null,{"$f":"'PP4'!$K$39>0","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"x",null,null,null,true]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP4'!$K$70=FALSE","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"x",null,null,null,{"$f":"'PP4'!$N$80=9","v":false}]
[]
[null,"Project partner 5"]
[null,null,"1.1.Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP5'!$K$6=0","v":false}]
[null,null,"1.2. Partner profile",null,null,null,null,"x",null,null,null,{"$f":"'PP5'!$K$39>0","v":false}]
[null,null,"1.3. Partner experience",null,null,null,null,"x",null,null,null,true]
[]
[null,null,"2.1. Detailed information",null,null,null,null,"x",null,null,null,{"$f":"'PP5'!$K$70=FALSE","v":false}]
[null,null,"2.2. Financial status, capacity and equipment",null,null,null,null,"x",null,null,null,{"$f":"'PP5'!$N$80=9","v":false}]
[]
[null,"Project Identification"]
[null,"1. Project Identity"]
[null,null,"1.1. Project Identity",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!L7=0","v":false}]
[null,null,"1.2. Cooperation criteria",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O23=2","v":false}]
[null,null,"1.3 Cross-border impact and benefits of the project",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O35=2","v":false}]
[]
[null,"2. Financial information - Project budget (EUR)"]
[null,null,"2.1. Sources of financing (EUR)",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!L47","v":false}]
[null,null,"2.2. Breakdown of eligible expenditure (EUR)",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!L59","v":false}]
[]
[null,"3. Project description"]
[null,null,"3.1. Background and demand for the project proposal ",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O66=2","v":false}]
[null,null,"3.2. Consistency with the Programme specific objective",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O70=2","v":false}]
[null,null,"3.3. Consistency with the Programme overall objective",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O74=2","v":false}]
[null,null,"3.4. Description of the target groups and beneficiaries",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!L80","v":false}]
[null,null,"3.5. Project activities ",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!M89","v":false}]
[null,null,"3.6.Communication and visibility",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O288=2","v":false}]
[null,null,"3.7. Duration and action plan:",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!M299=2","v":false}]
[]
[null,"4. Management of the project and reporting ",null,null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O321=2","v":false}]
[]
[null,"5. Monitoring of the project "]
[null,null,"5.1. Expected outputs",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!X329=0","v":false}]
[null,null,"5.2. Multiplier effect",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O340=2","v":false}]
[null,null,"5.3. Sustainability",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O345=2","v":false}]
[]
[null,"6. Project coherence with:"]
[null,null,"6.1. Other strategies",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O353=2","v":false}]
[null,null,"6.2. Other projects ",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!O358=2","v":false}]
[null,null,"6.3. Horizontal themes",null,null,null,null,"x",null,null,null,{"$f":"'Project identification'!M365=0","v":false}]

{"sheet":"PP1(LP)","index":2,"n_rows":146,"n_cols":17,"rows_kept":146,"cut":false,"hidden":false,"merged":[[82,11,82,16],[94,13,95,13],[48,2,48,5],[56,2,56,5],[40,1,40,5],[61,2,61,4],[60,2,60,7],[50,2,50,7],[51,2,51,7],[52,2,52,7],[54,6,54,7],[53,6,53,7],[53,2,53,4],[54,2,54,4],[61,6,61,7],[58,2,58,7],[59,2,59,7],[62,2,62,4],[62,6,62,7],[75,5,75,7],[69,2,69,7],[71,2,71,7],[74,1,74,7],[65,1,65,7],[0,1,1,9],[28,2,28,7],[26,2,26,7],[24,2,24,7],[6,2,6,7],[8,2,8,7],[9,2,9,7],[4,1,4,7],[22,2,22,7],[20,2,20,7],[18,2,18,7],[16,2,16,7],[14,2,14,7],[76,5,76,7],[77,5,77,7],[78,5,78,7],[41,16,45,16],[10,2,10,7],[45,6,45,7],[46,6,46,7],[44,2,44,7],[42,2,42,7],[43,2,43,7],[45,2,45,4],[46,2,46,4],[37,1,38,7],[36,1,36,7],[32,2,32,7],[30,2,30,7]]}
[null,"INTERREG - IPA \nCROSS-BORGER COOPERATION PROGRAMME\nPART I\n     \n     \n     \n"]
[]
[null,"PROJECT PARTNER No 1",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Detailed information",null,null,null,null,null,null,null,null,{"$f":"K7+K9+K11+K13+K15+K17+K19+K21+K23+K25+K27+K29+K31","v":11}]
[null,"Organization (in English):",{"$f":"IF(Cover!C36<>\"\",Cover!C36,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!C36)","v":true}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[]
[null,"Type of organization:",null,null,null,null,null,null,null,null,{"$f":"IF(C11=\"\",TRUE,FALSE)","v":true}]
[]
[null,"Country:",null,null,null,null,null,null,null,null,{"$f":"K14=0","v":false}]
[null,null,null,null,null,null,null,null,null,null,1]
[null,"District/NUTS III",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C15)","v":true}]
[]
[null,"Town/city:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C17)","v":true}]
[]
[null,"Address:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[]
[null,"Legal representative (Name):",{"$f":"IF(Cover!C39=\"\",\"\",Cover!C39)","v":""},null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Legal representative (Position):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[]
[null,"Telephone:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C29)","v":true}]
[]
[null,"E-mail:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C31)","v":true}]
[]
[null,"Website:"]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities.(max 2500 chars)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B38)","v":true},null,null,null,"check text size"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B38)","v":0},{"$f":"K39>2500","v":false}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[null,"Have you ever received financing from European funds? "]
[null,null,null,null,null,null,null,null,null,null,"hidden until Yes on G36",null,null,null,"check if filled",null,"global check if \"yes\" inG39"]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Short description\n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C70)","v":true}]
[]
[null,"VAT registration code:"]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization  and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment    (if applicable)",null,null,null,null,{"$f":"N80<9","v":true}]
[null,2014,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true},{"$f":"ISBLANK(D77)","v":true},{"$f":"ISBLANK(E77)","v":true},{"$f":"K77+L77+M77","v":3}]
[null,2013,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C78)","v":true},true,true,{"$f":"K78+L78+M78","v":3}]
[null,2012,null,null,null,null,null,null,null,null,true,true,true,3]
[null,"The table is not properly filled!",null,null,null,null,null,null,null,null,null,null,null,{"$f":"9-SUM(N77:N79)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"This menu will be available when you fill in point 1.1. from Project identification"]
[null,null,null,null,null,null,null,null,null,null,null,"Partner",null,null,{"$f":"IF('Project identification'!C11=\"ENVIROMENT;1,00;IF('Project identification'!C11=\"\"TOURISM\",2,3)","v":3},0,{"$f":"O84+P84","v":3}]
[null,null,null,null,null,null,null,null,null,null,1,"Local/Regional Authorities",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(1:1))","v":109},{"$f":"IFERROR(INDEX($K$85:$L$115,N85-84,2),\"\")","v":"Local and regional authorities (and their associations) "}]
[null,null,null,null,null,null,null,null,null,null,1,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(2:2))","v":110},{"$f":"IFERROR(INDEX($K$85:$L$115,N86-84,2),\"\")","v":"Regional structures of central public authorities"}]
[null,null,null,null,null,null,null,null,null,null,1,"Research / Education / Training institution",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(3:3))","v":111},"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,1,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(4:4))","v":112},"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,1,"Regional / Sectoral development agency",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(5:5))","v":113},"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,1,"Any association of the above",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(6:6))","v":114},"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,4,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(7:7))","v":115},"Associations of the above"]
[null,null,null,null,null,null,null,null,null,null,4,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(8:8))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Research, education and training institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(9:9))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(10:10))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,2,"Local and regional authorities and their associations",null,null,"Other"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional structures of central public authorities",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Education and training institutions / centres",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Cultural institutes",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,2,"Civil society / non-government organisations"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional touristic associations / NGOs in the field of tourism"]
[null,null,null,null,null,null,null,null,null,null,2,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,2,"Any association of the above"]
[null,null,null,null,null,null,null,null,null,null,5,"Local and regional authorities and their associations"]
[null,null,null,null,null,null,null,null,null,null,5,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,5,"Education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,5,"Cultural institutes"]
[null,null,null,null,null,null,null,null,null,null,3,"Local and regional authorities (and their associations) "]
[null,null,null,null,null,null,null,null,null,null,3,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,3,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,3,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,3,"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,3,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,3,"Associations of the above"]
[null,null,null,null,null,null,null,null,null,null,null,"Other"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,"Blagoevgrad",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(1:1))","v":119},119,{"$f":"IFERROR(INDEX($K$119:$L$123,M119-118,2),\"\")","v":"Blagoevgrad"}]
[null,null,null,null,null,null,null,null,null,null,1,"Kyustendil",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(2:2))","v":120},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M120-118,2),\"\")","v":"Kyustendil"}]
[null,null,null,null,null,null,null,null,null,null,2,"North-East region",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(3:3))","v":{"$error":"#NUM!"}},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M121-118,2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,2,"South-East region"]
[null,null,null,null,null,null,null,null,null,null,2,"East region"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Type partner"]
[null,null,null,null,null,null,null,null,null,null,null,"Local/Regional Authorities"]
[null,null,null,null,null,null,null,null,null,null,null,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,null,"Civil society / non-government organisations"]
[null,null,null,null,null,null,null,null,null,null,null,"Cultural institutes"]
[null,null,null,null,null,null,null,null,null,null,null,"Education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,null,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,null,"Local and regional authorities (and their associations) "]
[null,null,null,null,null,null,null,null,null,null,null,"Social institutions"]
[null,null,null,null,null,null,null,null,null,null,null,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,null,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,null,"Regional touristic associations / NGOs in the field of tourism"]
[null,null,null,null,null,null,null,null,null,null,null,"Research / Education / Training institution"]
[null,null,null,null,null,null,null,null,null,null,null,"Any association of the above"]
[null,null,null,null,null,null,null,null,null,null,null,"Other"]

{"sheet":"PP2","index":3,"n_rows":123,"n_cols":17,"rows_kept":123,"cut":false,"hidden":false,"merged":[[37,1,38,7],[40,1,40,5],[42,2,42,7],[82,11,82,16],[94,13,95,13],[41,16,45,16],[71,2,71,7],[74,1,74,7],[59,2,59,7],[60,2,60,7],[61,2,61,4],[61,6,61,7],[62,2,62,4],[62,6,62,7],[52,2,52,7],[77,5,77,7],[22,2,22,7],[28,2,28,7],[30,2,30,7],[32,2,32,7],[36,1,36,7],[24,2,24,7],[26,2,26,7],[0,1,1,9],[14,2,14,7],[16,2,16,7],[18,2,18,7],[20,2,20,7],[4,1,4,7],[6,2,6,7],[8,2,8,7],[10,2,10,7],[9,2,9,7],[78,5,78,7],[75,5,75,7],[76,5,76,7],[51,2,51,7],[54,6,54,7],[65,1,65,7],[69,2,69,7],[56,2,56,5],[58,2,58,7],[53,2,53,4],[53,6,53,7],[43,2,43,7],[44,2,44,7],[45,2,45,4],[45,6,45,7],[54,2,54,4],[48,2,48,5],[50,2,50,7],[46,2,46,4],[46,6,46,7]]}
[null,"INTERREG - IPA \nCROSS-BORGER COOPERATION PROGRAMME\nPART I\n     \n     \n     \n"]
[]
[null,"PROJECT PARTNER No 2",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Detailed information",null,null,null,null,null,null,null,null,{"$f":"K7+K9+K11+K13+K15+K17+K19+K21+K23+K25+K27","v":8}]
[null,"Organization (in English):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[]
[null,"Type of organization:","",null,null,null,null,null,null,null,{"$f":"IF(C11=\"\",TRUE,FALSE)","v":true}]
[]
[null,"Country:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(K14)","v":false}]
[null,null,null,null,null,null,null,null,null,null,2]
[null,"District/NUTS III",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C15)","v":true}]
[]
[null,"Town/city:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C17)","v":true}]
[]
[null,"Address:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[]
[null,"Legal representative (Name):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Legal representative (Position):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[]
[null,"Telephone:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C29)","v":true}]
[]
[null,"E-mail:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C31)","v":true}]
[]
[null,"Website:"]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities.(max 2500 chars)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B38)","v":true},null,null,null,"check text size"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B38)","v":0},{"$f":"K39>2500","v":false}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[null,"Have you ever received financing from European funds? "]
[null,null,null,null,null,null,null,null,null,null,"hidden until Yes on G36",null,null,null,"check if filled",null,"global check if \"yes\" inG39"]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Short description\n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C70)","v":true}]
[]
[null,"VAT registration code:"]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization  and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment    (if applicable)",null,null,null,null,{"$f":"N80<9","v":true}]
[null,2014,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true},{"$f":"ISBLANK(D77)","v":true},true,{"$f":"K77+L77+M77","v":3}]
[null,2013,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C78)","v":true},true,true,{"$f":"K78+L78+M78","v":3}]
[null,2012,null,null,null,null,null,null,null,null,true,true,true,3]
[null,"The table is not properly filled!",null,null,null,null,null,null,null,null,null,null,null,{"$f":"9-SUM(N77:N79)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"This menu will be available when you fill in point 1.1. from Project identification"]
[null,null,null,null,null,null,null,null,null,null,null,"Partner",null,null,{"$f":"IF('Project identification'!C11=\"ENVIROMENT;1,00;IF('Project identification'!C11=\"\"TOURISM\",2,3)","v":3},0,{"$f":"O84+P84","v":3}]
[null,null,null,null,null,null,null,null,null,null,1,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(1:1))","v":109},{"$f":"IFERROR(INDEX($K$85:$L$115,N85-84,2),\"\")","v":"Local and regional authorities (and their associations) "}]
[null,null,null,null,null,null,null,null,null,null,1,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(2:2))","v":110},{"$f":"IFERROR(INDEX($K$85:$L$115,N86-84,2),\"\")","v":"Regional structures of central public authorities"}]
[null,null,null,null,null,null,null,null,null,null,1,"Research / Education / Training institution",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(3:3))","v":111},"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,1,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(4:4))","v":112},"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,1,"Regional / Sectoral development agency",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(5:5))","v":113},"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,1,"Any association of the above",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(6:6))","v":114},"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,4,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(7:7))","v":115},"Associations of the above"]
[null,null,null,null,null,null,null,null,null,null,4,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(8:8))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Research, education and training institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(9:9))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(10:10))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,2,"Local and regional authorities and their associations",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Regional structures of central public authorities",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Education and training institutions / centres",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Cultural institutes",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,2,"Civil society / non-government organisations"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional touristic associations / NGOs in the field of tourism"]
[null,null,null,null,null,null,null,null,null,null,2,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,2,"Any association of the above"]
[null,null,null,null,null,null,null,null,null,null,5,"Local and regional authorities and their associations"]
[null,null,null,null,null,null,null,null,null,null,5,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,5,"Education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,5,"Cultural institutes"]
[null,null,null,null,null,null,null,null,null,null,3,"Local and regional authorities (and their associations) "]
[null,null,null,null,null,null,null,null,null,null,3,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,3,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,3,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,3,"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,3,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,3,"Associations of the above"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,"Blagoevgrad",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(1:1))","v":121},121,{"$f":"IFERROR(INDEX($K$119:$L$123,M119-118,2),\"\")","v":"North-East region"}]
[null,null,null,null,null,null,null,null,null,null,1,"Kyustendil",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(2:2))","v":122},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M120-118,2),\"\")","v":"South-East region"}]
[null,null,null,null,null,null,null,null,null,null,2,"North-East region",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(3:3))","v":123},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M121-118,2),\"\")","v":"East region"}]
[null,null,null,null,null,null,null,null,null,null,2,"South-East region"]
[null,null,null,null,null,null,null,null,null,null,2,"East region"]

{"sheet":"PP3","index":4,"n_rows":123,"n_cols":17,"rows_kept":123,"cut":false,"hidden":true,"merged":[[77,5,77,7],[78,5,78,7],[82,11,82,16],[94,13,95,13],[65,1,65,7],[69,2,69,7],[71,2,71,7],[74,1,74,7],[75,5,75,7],[76,5,76,7],[59,2,59,7],[60,2,60,7],[61,2,61,4],[61,6,61,7],[62,2,62,4],[62,6,62,7],[8,2,8,7],[9,2,9,7],[58,2,58,7],[46,2,46,4],[46,6,46,7],[48,2,48,5],[50,2,50,7],[51,2,51,7],[52,2,52,7],[53,2,53,4],[53,6,53,7],[54,2,54,4],[54,6,54,7],[56,2,56,5],[40,1,40,5],[41,16,45,16],[42,2,42,7],[43,2,43,7],[44,2,44,7],[45,2,45,4],[45,6,45,7],[0,1,1,9],[37,1,38,7],[14,2,14,7],[16,2,16,7],[18,2,18,7],[20,2,20,7],[22,2,22,7],[24,2,24,7],[26,2,26,7],[28,2,28,7],[30,2,30,7],[32,2,32,7],[36,1,36,7],[10,2,10,7],[4,1,4,7],[6,2,6,7]]}
[null,"INTERREG - IPA \nCROSS-BORGER COOPERATION PROGRAMME\nPART I\n     \n     \n     \n"]
[]
[null,"PROJECT PARTNER No 3",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Detailed information",null,null,null,null,null,null,null,null,{"$f":"K7+K9+K11+K13+K15+K17+K19+K21+K23+K25+K27","v":8}]
[null,"Organization (in English):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[]
[null,"Type of organization:",null,null,null,null,null,null,null,null,{"$f":"IF(C11=\"\",TRUE,FALSE)","v":true}]
[]
[null,"Country:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(K14)","v":false}]
[null,null,null,null,null,null,null,null,null,null,2]
[null,"District/NUTS III",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C15)","v":true}]
[]
[null,"Town/city:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C17)","v":true}]
[]
[null,"Address:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[]
[null,"Legal representative (Name):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Legal representative (Position):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[]
[null,"Telephone:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C29)","v":true}]
[]
[null,"E-mail:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C31)","v":true}]
[]
[null,"Website:"]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities.(max 2500 chars)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B38)","v":true},null,null,null,"check text size"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B38)","v":0},{"$f":"K39>2500","v":false}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[null,"Have you ever received financing from European funds? "]
[null,null,null,null,null,null,null,null,null,null,"hidden until Yes on G36",null,null,null,"check if filled",null,"global check if \"yes\" inG39"]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Short description\n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C70)","v":true}]
[]
[null,"VAT registration code:"]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization  and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment    (if applicable)",null,null,null,null,{"$f":"N80<9","v":true}]
[null,2014,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true},{"$f":"ISBLANK(D77)","v":true},true,{"$f":"K77+L77+M77","v":3}]
[null,2013,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C78)","v":true},true,true,{"$f":"K78+L78+M78","v":3}]
[null,2012,null,null,null,null,null,null,null,null,true,true,true,3]
[null,"The table is not properly filled!",null,null,null,null,null,null,null,null,null,null,null,{"$f":"9-SUM(N77:N79)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"This menu will be available when you fill in point 1.1. from Project identification"]
[null,null,null,null,null,null,null,null,null,null,null,"Partner",null,null,{"$f":"IF('Project identification'!C11=\"ENVIROMENT;1,00;IF('Project identification'!C11=\"\"TOURISM\",2,3)","v":3},0,{"$f":"O84+P84","v":3}]
[null,null,null,null,null,null,null,null,null,null,1,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(1:1))","v":109},{"$f":"IFERROR(INDEX($K$85:$L$115,N85-84,2),\"\")","v":"Local and regional authorities (and their associations) "}]
[null,null,null,null,null,null,null,null,null,null,1,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(2:2))","v":110},{"$f":"IFERROR(INDEX($K$85:$L$115,N86-84,2),\"\")","v":"Regional structures of central public authorities"}]
[null,null,null,null,null,null,null,null,null,null,1,"Research / Education / Training institution",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(3:3))","v":111},"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,1,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(4:4))","v":112},"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,1,"Regional / Sectoral development agency",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(5:5))","v":113},"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,1,"Any association of the above",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(6:6))","v":114},"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,4,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(7:7))","v":115},"Associations of the above"]
[null,null,null,null,null,null,null,null,null,null,4,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(8:8))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Research, education and training institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(9:9))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(10:10))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,2,"Local and regional authorities and their associations",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Regional structures of central public authorities",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Education and training institutions / centres",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Cultural institutes",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,2,"Civil society / non-government organisations"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional touristic associations / NGOs in the field of tourism"]
[null,null,null,null,null,null,null,null,null,null,2,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,2,"Any association of the above"]
[null,null,null,null,null,null,null,null,null,null,5,"Local and regional authorities and their associations"]
[null,null,null,null,null,null,null,null,null,null,5,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,5,"Education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,5,"Cultural institutes"]
[null,null,null,null,null,null,null,null,null,null,3,"Local and regional authorities (and their associations) "]
[null,null,null,null,null,null,null,null,null,null,3,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,3,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,3,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,3,"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,3,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,3,"Associations of the above"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,"Blagoevgrad",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(1:1))","v":121},121,{"$f":"IFERROR(INDEX($K$119:$L$123,M119-118,2),\"\")","v":"North-East region"}]
[null,null,null,null,null,null,null,null,null,null,1,"Kyustendil",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(2:2))","v":122},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M120-118,2),\"\")","v":"South-East region"}]
[null,null,null,null,null,null,null,null,null,null,2,"North-East region",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(3:3))","v":123},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M121-118,2),\"\")","v":"East region"}]
[null,null,null,null,null,null,null,null,null,null,2,"South-East region"]
[null,null,null,null,null,null,null,null,null,null,2,"East region"]

{"sheet":"PP4","index":5,"n_rows":123,"n_cols":17,"rows_kept":123,"cut":false,"hidden":true,"merged":[[77,5,77,7],[78,5,78,7],[82,11,82,16],[94,13,95,13],[65,1,65,7],[69,2,69,7],[71,2,71,7],[74,1,74,7],[75,5,75,7],[76,5,76,7],[59,2,59,7],[60,2,60,7],[61,2,61,4],[61,6,61,7],[62,2,62,4],[62,6,62,7],[8,2,8,7],[9,2,9,7],[58,2,58,7],[46,2,46,4],[46,6,46,7],[48,2,48,5],[50,2,50,7],[51,2,51,7],[52,2,52,7],[53,2,53,4],[53,6,53,7],[54,2,54,4],[54,6,54,7],[56,2,56,5],[40,1,40,5],[41,16,45,16],[42,2,42,7],[43,2,43,7],[44,2,44,7],[45,2,45,4],[45,6,45,7],[0,1,1,9],[37,1,38,7],[14,2,14,7],[16,2,16,7],[18,2,18,7],[20,2,20,7],[22,2,22,7],[24,2,24,7],[26,2,26,7],[28,2,28,7],[30,2,30,7],[32,2,32,7],[36,1,36,7],[10,2,10,7],[4,1,4,7],[6,2,6,7]]}
[null,"INTERREG - IPA \nCROSS-BORGER COOPERATION PROGRAMME\nPART I\n     \n     \n     \n"]
[]
[null,"PROJECT PARTNER No 4",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Detailed information",null,null,null,null,null,null,null,null,{"$f":"K7+K9+K11+K13+K15+K17+K19+K21+K23+K25+K27","v":8}]
[null,"Organization (in English):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[]
[null,"Type of organization:",null,null,null,null,null,null,null,null,{"$f":"IF(C11=\"\",TRUE,FALSE)","v":true}]
[]
[null,"Country:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(K14)","v":false}]
[null,null,null,null,null,null,null,null,null,null,2]
[null,"District/NUTS III",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C15)","v":true}]
[]
[null,"Town/city:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C17)","v":true}]
[]
[null,"Address:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[]
[null,"Legal representative (Name):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Legal representative (Position):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[]
[null,"Telephone:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C29)","v":true}]
[]
[null,"E-mail:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C31)","v":true}]
[]
[null,"Website:"]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities.(max 2500 chars)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B38)","v":true},null,null,null,"check text size"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B38)","v":0},{"$f":"K39>2500","v":false}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[null,"Have you ever received financing from European funds? "]
[null,null,null,null,null,null,null,null,null,null,"hidden until Yes on G36",null,null,null,"check if filled",null,"global check if \"yes\" inG39"]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Short description\n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C70)","v":true}]
[]
[null,"VAT registration code:"]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization  and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment    (if applicable)",null,null,null,null,{"$f":"N80<9","v":true}]
[null,2014,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true},{"$f":"ISBLANK(D77)","v":true},true,{"$f":"K77+L77+M77","v":3}]
[null,2013,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C78)","v":true},true,true,{"$f":"K78+L78+M78","v":3}]
[null,2012,null,null,null,null,null,null,null,null,true,true,true,3]
[null,"The table is not properly filled!",null,null,null,null,null,null,null,null,null,null,null,{"$f":"9-SUM(N77:N79)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"This menu will be available when you fill in point 1.1. from Project identification"]
[null,null,null,null,null,null,null,null,null,null,null,"Partner",null,null,{"$f":"IF('Project identification'!C11=\"ENVIROMENT;1,00;IF('Project identification'!C11=\"\"TOURISM\",2,3)","v":3},0,{"$f":"O84+P84","v":3}]
[null,null,null,null,null,null,null,null,null,null,1,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(1:1))","v":109},{"$f":"IFERROR(INDEX($K$85:$L$115,N85-84,2),\"\")","v":"Local and regional authorities (and their associations) "}]
[null,null,null,null,null,null,null,null,null,null,1,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(2:2))","v":110},{"$f":"IFERROR(INDEX($K$85:$L$115,N86-84,2),\"\")","v":"Regional structures of central public authorities"}]
[null,null,null,null,null,null,null,null,null,null,1,"Research / Education / Training institution",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(3:3))","v":111},"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,1,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(4:4))","v":112},"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,1,"Regional / Sectoral development agency",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(5:5))","v":113},"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,1,"Any association of the above",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(6:6))","v":114},"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,4,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(7:7))","v":115},"Associations of the above"]
[null,null,null,null,null,null,null,null,null,null,4,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(8:8))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Research, education and training institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(9:9))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(10:10))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,2,"Local and regional authorities and their associations",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Regional structures of central public authorities",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Education and training institutions / centres",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Cultural institutes",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,2,"Civil society / non-government organisations"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional touristic associations / NGOs in the field of tourism"]
[null,null,null,null,null,null,null,null,null,null,2,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,2,"Any association of the above"]
[null,null,null,null,null,null,null,null,null,null,5,"Local and regional authorities and their associations"]
[null,null,null,null,null,null,null,null,null,null,5,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,5,"Education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,5,"Cultural institutes"]
[null,null,null,null,null,null,null,null,null,null,3,"Local and regional authorities (and their associations) "]
[null,null,null,null,null,null,null,null,null,null,3,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,3,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,3,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,3,"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,3,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,3,"Associations of the above"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,"Blagoevgrad",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(1:1))","v":121},121,{"$f":"IFERROR(INDEX($K$119:$L$123,M119-118,2),\"\")","v":"North-East region"}]
[null,null,null,null,null,null,null,null,null,null,1,"Kyustendil",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(2:2))","v":122},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M120-118,2),\"\")","v":"South-East region"}]
[null,null,null,null,null,null,null,null,null,null,2,"North-East region",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(3:3))","v":123},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M121-118,2),\"\")","v":"East region"}]
[null,null,null,null,null,null,null,null,null,null,2,"South-East region"]
[null,null,null,null,null,null,null,null,null,null,2,"East region"]

{"sheet":"PP5","index":6,"n_rows":123,"n_cols":17,"rows_kept":123,"cut":false,"hidden":true,"merged":[[77,5,77,7],[78,5,78,7],[82,11,82,16],[94,13,95,13],[65,1,65,7],[69,2,69,7],[71,2,71,7],[74,1,74,7],[75,5,75,7],[76,5,76,7],[59,2,59,7],[60,2,60,7],[61,2,61,4],[61,6,61,7],[62,2,62,4],[62,6,62,7],[8,2,8,7],[9,2,9,7],[58,2,58,7],[46,2,46,4],[46,6,46,7],[48,2,48,5],[50,2,50,7],[51,2,51,7],[52,2,52,7],[53,2,53,4],[53,6,53,7],[54,2,54,4],[54,6,54,7],[56,2,56,5],[40,1,40,5],[41,16,45,16],[42,2,42,7],[43,2,43,7],[44,2,44,7],[45,2,45,4],[45,6,45,7],[0,1,1,9],[37,1,38,7],[14,2,14,7],[16,2,16,7],[18,2,18,7],[20,2,20,7],[22,2,22,7],[24,2,24,7],[26,2,26,7],[28,2,28,7],[30,2,30,7],[32,2,32,7],[36,1,36,7],[10,2,10,7],[4,1,4,7],[6,2,6,7]]}
[null,"INTERREG - IPA \nCROSS-BORGER COOPERATION PROGRAMME\nPART I\n     \n     \n     \n"]
[]
[null,"PROJECT PARTNER No 5",null,null,null,null,null,null,null,"Link to budget page"]
[]
[null,"1. Identity"]
[null,"1.1.Detailed information",null,null,null,null,null,null,null,null,{"$f":"K7+K9+K11+K13+K15+K17+K19+K21+K23+K25+K27","v":8}]
[null,"Organization (in English):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Organization (in native language)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C9)","v":true}]
[]
[null,"Type of organization:",null,null,null,null,null,null,null,null,{"$f":"IF(C11=\"\",TRUE,FALSE)","v":true}]
[]
[null,"Country:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(K14)","v":false}]
[null,null,null,null,null,null,null,null,null,null,2]
[null,"District/NUTS III",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C15)","v":true}]
[]
[null,"Town/city:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C17)","v":true}]
[]
[null,"Address:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C19)","v":true}]
[]
[null,"Postal Code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C21)","v":true}]
[]
[null,"Legal representative (Name):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(Cover!#REF!)","v":false}]
[]
[null,"Legal representative (Position):",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C25)","v":true}]
[]
[null,"Telephone:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C27)","v":true}]
[]
[null,"Fax:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C29)","v":true}]
[]
[null,"E-mail:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C31)","v":true}]
[]
[null,"Website:"]
[]
[null,"1.2. Partner profile"]
[]
[null,"Please describe the organization's background and scope of competences and activities.(max 2500 chars)",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B38)","v":true},null,null,null,"check text size"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B38)","v":0},{"$f":"K39>2500","v":false}]
[null,"1.3. Partner experience",null,null,null,null,null,null,null,null,null,null,null,null,"check if \"Yes\""]
[null,"Have you ever received financing from European funds? "]
[null,null,null,null,null,null,null,null,null,null,"hidden until Yes on G36",null,null,null,"check if filled",null,"global check if \"yes\" inG39"]
[null,"Initiative/Programme",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Project title",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Short description\n(max. 500 characters)",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget",null,null,null,null,null,null,null,null,"check if filled"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) ",null,null,null,null,"Add button"]
[]
[null,null,"Add new project information",null,null,null,null,null,null,null,"No",null,1]
[null,null,null,null,null,null,null,null,null,null,"Visible after \"add\""]
[null,"Initiative/Programme"]
[null,"Project title"]
[null,"Short description \n(max. 500 characters)"]
[null,"Total value of the project (Euro)",null,null,null,"Project Partner's budget"]
[null,"Organization’s role in the project (main applicant, partner etc.)",null,null,null,"Period of implementation\n(from m/y to m/y) "]
[]
[]
[null,"2. Financial Data"]
[]
[null,"2.1. Detailed information",null,null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[]
[null,"National registration code:",null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C70)","v":true}]
[]
[null,"VAT registration code:"]
[]
[null,"2.2. Financial status, capacity and equipment"]
[null,"Please provide the following information on the basis of the Profit and loss account and Balance sheet of your organization  and any information related to the staff and technical capacity for the past 3 (three) years."]
[null,"Year","Turnover or equivalent\n(in EUR)","Number of full-time staff","Number of part-time staff","Number of offices and description of equipment    (if applicable)",null,null,null,null,{"$f":"N80<9","v":true}]
[null,2014,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C77)","v":true},{"$f":"ISBLANK(D77)","v":true},true,{"$f":"K77+L77+M77","v":3}]
[null,2013,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C78)","v":true},true,true,{"$f":"K78+L78+M78","v":3}]
[null,2012,null,null,null,null,null,null,null,null,true,true,true,3]
[null,"The table is not properly filled!",null,null,null,null,null,null,null,null,null,null,null,{"$f":"9-SUM(N77:N79)","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"This menu will be available when you fill in point 1.1. from Project identification"]
[null,null,null,null,null,null,null,null,null,null,null,"Partner",null,null,{"$f":"IF('Project identification'!C11=\"ENVIROMENT;1,00;IF('Project identification'!C11=\"\"TOURISM\",2,3)","v":3},0,{"$f":"O84+P84","v":3}]
[null,null,null,null,null,null,null,null,null,null,1,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(1:1))","v":109},{"$f":"IFERROR(INDEX($K$85:$L$115,N85-84,2),\"\")","v":"Local and regional authorities (and their associations) "}]
[null,null,null,null,null,null,null,null,null,null,1,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(2:2))","v":110},{"$f":"IFERROR(INDEX($K$85:$L$115,N86-84,2),\"\")","v":"Regional structures of central public authorities"}]
[null,null,null,null,null,null,null,null,null,null,1,"Research / Education / Training institution",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(3:3))","v":111},"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,1,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(4:4))","v":112},"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,1,"Regional / Sectoral development agency",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(5:5))","v":113},"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,1,"Any association of the above",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(6:6))","v":114},"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,4,"Local / Regional authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(7:7))","v":115},"Associations of the above"]
[null,null,null,null,null,null,null,null,null,null,4,"Regional structure of central public authority",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(8:8))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Research, education and training institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(9:9))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,4,"Social institutions",null,{"$f":"SMALL(IF($K$85:$K$115=$Q$84,ROW($K$85:$K$115)),ROW(10:10))","v":{"$error":"#NUM!"}},""]
[null,null,null,null,null,null,null,null,null,null,2,"Local and regional authorities and their associations",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Regional structures of central public authorities",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Education and training institutions / centres",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Cultural institutes",null,null,""]
[null,null,null,null,null,null,null,null,null,null,2,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,2,"Civil society / non-government organisations"]
[null,null,null,null,null,null,null,null,null,null,2,"Regional touristic associations / NGOs in the field of tourism"]
[null,null,null,null,null,null,null,null,null,null,2,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,2,"Any association of the above"]
[null,null,null,null,null,null,null,null,null,null,5,"Local and regional authorities and their associations"]
[null,null,null,null,null,null,null,null,null,null,5,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,5,"Education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,5,"Cultural institutes"]
[null,null,null,null,null,null,null,null,null,null,3,"Local and regional authorities (and their associations) "]
[null,null,null,null,null,null,null,null,null,null,3,"Regional structures of central public authorities"]
[null,null,null,null,null,null,null,null,null,null,3,"Business support structures"]
[null,null,null,null,null,null,null,null,null,null,3,"Regional and sector development agencies"]
[null,null,null,null,null,null,null,null,null,null,3,"Research, education and training institutions / centres"]
[null,null,null,null,null,null,null,null,null,null,3,"Euroregions"]
[null,null,null,null,null,null,null,null,null,null,3,"Associations of the above"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,"Blagoevgrad",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(1:1))","v":121},121,{"$f":"IFERROR(INDEX($K$119:$L$123,M119-118,2),\"\")","v":"North-East region"}]
[null,null,null,null,null,null,null,null,null,null,1,"Kyustendil",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(2:2))","v":122},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M120-118,2),\"\")","v":"South-East region"}]
[null,null,null,null,null,null,null,null,null,null,2,"North-East region",{"$f":"SMALL(IF($K$119:$K$123=$K$14,ROW($K$119:$K$123)),ROW(3:3))","v":123},null,{"$f":"IFERROR(INDEX($K$119:$L$123,M121-118,2),\"\")","v":"East region"}]
[null,null,null,null,null,null,null,null,null,null,2,"South-East region"]
[null,null,null,null,null,null,null,null,null,null,2,"East region"]

{"sheet":"Project identification","index":7,"n_rows":365,"n_cols":32,"rows_kept":365,"cut":false,"hidden":false,"merged":[[97,1,97,9],[95,1,95,9],[93,1,93,9],[91,1,91,9],[89,2,89,9],[88,2,88,9],[105,1,105,9],[278,1,278,9],[226,1,226,9],[228,1,228,9],[232,2,232,9],[233,2,233,9],[235,1,235,9],[236,1,236,9],[237,1,237,9],[210,1,210,9],[211,1,211,9],[212,1,212,9],[213,1,213,9],[214,1,214,9],[216,1,216,9],[241,1,241,9],[238,1,238,9],[240,1,240,9],[247,2,247,5],[247,6,247,8],[260,2,260,5],[260,6,260,8],[258,2,258,9],[259,2,259,9],[280,1,280,9],[281,1,281,9],[282,1,282,9],[263,1,263,9],[265,1,265,9],[267,1,267,9],[271,2,271,9],[272,2,272,9],[275,1,275,9],[276,1,276,9],[266,1,266,9],[268,1,268,9],[279,1,279,9],[273,2,273,5],[273,6,273,8],[277,1,277,9],[274,1,274,9],[198,1,198,9],[199,1,199,9],[200,1,200,9],[201,1,201,9],[242,1,242,9],[221,2,221,5],[221,6,221,8],[234,2,234,5],[234,6,234,8],[202,1,202,9],[206,2,206,9],[207,2,207,9],[209,1,209,9],[215,1,215,9],[222,1,222,9],[223,1,223,9],[219,2,219,9],[220,2,220,9],[102,2,102,9],[115,2,115,9],[116,2,116,9],[118,1,118,9],[128,2,128,9],[129,2,129,9],[125,1,125,9],[132,1,132,9],[111,1,111,9],[131,1,131,9],[154,2,154,9],[155,2,155,9],[109,1,109,9],[151,1,151,9],[112,1,112,9],[119,1,119,9],[123,1,123,9],[107,1,107,9],[103,2,103,9],[145,1,145,9],[133,1,133,9],[142,2,142,9],[121,1,121,9],[135,1,135,9],[137,1,137,9],[141,2,141,9],[143,2,143,5],[143,6,143,8],[147,1,147,9],[149,1,149,9],[317,1,317,9],[320,1,320,9],[134,1,134,9],[136,1,136,9],[138,1,138,9],[293,8,293,9],[158,1,158,9],[160,1,160,9],[162,1,162,9],[171,1,171,9],[164,1,164,9],[167,2,167,9],[168,2,168,9],[170,1,170,9],[180,2,180,9],[157,1,157,9],[159,1,159,9],[161,1,161,9],[163,1,163,9],[172,1,172,9],[174,1,174,9],[175,1,175,9],[176,1,176,9],[177,1,177,9],[324,1,324,9],[325,1,325,9],[184,1,184,9],[186,1,186,9],[187,1,187,9],[188,1,188,9],[189,1,189,9],[251,1,251,9],[253,1,253,9],[255,1,255,9],[245,2,245,9],[246,2,246,9],[248,1,248,9],[249,1,249,9],[250,1,250,9],[252,1,252,9],[254,1,254,9],[227,1,227,9],[229,1,229,9],[239,1,239,9],[293,3,293,4],[293,5,293,7],[193,2,193,9],[264,1,264,9],[57,6,57,7],[58,8,58,9],[42,8,42,9],[43,8,43,9],[44,8,44,9],[45,8,45,9],[46,8,46,9],[42,4,42,7],[43,4,43,7],[44,4,44,7],[45,4,45,7],[55,8,55,9],[56,8,56,9],[57,8,57,9],[55,6,55,7],[56,6,56,7],[50,8,50,9],[51,8,51,9],[52,8,52,9],[53,8,53,9],[54,8,54,9],[53,1,53,3],[52,1,52,3],[51,1,51,3],[50,1,50,3],[50,6,50,7],[50,4,50,5],[58,1,58,3],[57,1,57,3],[56,1,56,3],[55,1,55,3],[54,1,54,3],[58,6,58,7],[51,4,51,5],[52,4,52,5],[53,4,53,5],[54,4,54,5],[55,4,55,5],[56,4,56,5],[57,4,57,5],[58,4,58,5],[51,6,51,7],[52,6,52,7],[53,6,53,7],[54,6,54,7],[27,2,27,3],[27,4,27,9],[28,1,28,9],[47,1,47,3],[46,4,46,7],[47,4,47,7],[47,8,47,9],[37,1,37,9],[42,1,42,3],[43,1,43,3],[44,1,44,3],[41,8,41,9],[41,4,41,7],[293,1,293,2],[0,1,1,9],[4,1,4,9],[14,2,14,9],[8,2,8,9],[10,2,10,9],[12,2,12,9],[16,2,16,9],[20,1,20,9],[24,1,24,9],[22,2,22,3],[22,4,22,9],[29,2,29,3],[29,4,29,9],[23,2,23,3],[23,4,23,9],[25,2,25,3],[25,4,25,9],[26,1,26,9],[45,1,45,3],[46,1,46,3],[30,1,30,9],[34,1,34,9],[33,1,33,9],[62,1,62,9],[315,1,315,9],[322,1,322,9],[348,1,348,9],[64,1,64,9],[65,1,65,9],[68,1,68,9],[69,1,69,9],[72,1,72,9],[73,1,73,9],[80,8,80,9],[81,8,81,9],[82,8,82,9],[81,2,81,7],[82,2,82,7],[79,8,79,9],[86,1,86,9],[92,1,92,9],[94,1,94,9],[96,1,96,9],[333,4,333,9],[334,4,334,9],[329,4,329,9],[327,2,327,3],[286,1,286,9],[287,1,287,9],[292,3,292,4],[292,1,292,2],[291,8,291,9],[291,5,291,7],[291,3,291,4],[291,1,291,2],[292,5,292,7],[292,8,292,9],[362,3,362,9],[363,3,363,9],[364,3,364,9],[357,1,357,9],[352,1,352,9],[350,1,350,9],[351,1,351,9],[356,1,356,9],[361,1,361,9],[362,1,362,2],[364,1,364,2],[363,1,363,2],[344,1,344,9],[338,1,338,9],[339,1,339,9],[343,1,343,9],[327,4,327,9],[328,2,328,3],[328,4,328,9],[329,2,329,3],[330,2,330,3],[331,2,331,3],[332,2,332,3],[333,2,333,3],[334,2,334,3],[330,4,330,9],[331,4,331,9],[332,4,332,9],[197,1,197,9],[203,1,203,9],[90,2,90,5],[90,6,90,8],[104,2,104,5],[104,6,104,8],[117,2,117,5],[117,6,117,8],[130,2,130,5],[130,6,130,8],[98,1,98,9],[144,1,144,9],[146,1,146,9],[148,1,148,9],[150,1,150,9],[106,1,106,9],[108,1,108,9],[110,1,110,9],[173,1,173,9],[120,1,120,9],[122,1,122,9],[124,1,124,9],[156,2,156,5],[156,6,156,8],[79,2,79,7],[80,2,80,7],[294,1,294,2],[294,3,294,4],[294,5,294,7],[294,8,294,9],[169,2,169,5],[169,6,169,8],[182,2,182,5],[182,6,182,8],[195,2,195,5],[195,6,195,8],[208,2,208,5],[208,6,208,8],[181,2,181,9],[183,1,183,9],[190,1,190,9],[194,2,194,9],[196,1,196,9],[185,1,185,9],[261,1,261,9],[262,1,262,9],[224,1,224,9],[225,1,225,9]]}
[null,"INTERREG - IPA \nCROSS-BORGER COOPERATION PROGRAMME\nPART I\n     \n     \n     \n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1. Environmental protection and sustainable use of the natural resources ",null,"2.1. Enhancing the tourism potential of the region through cooperation initiatives in better preservation and sustainable utilization of natural and cultural heritage",null,"3.1: Improving the competitiveness of regional businesses"]
[null,"PROJECT IDENTIFICATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2. Prevention and mitigation of consequences of natural and man-caused disasters of cross-border dimension and impact",null,"2.2: Raising the competitiveness of the CBC region’s tourist offer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3: Promoting cooperation among regional actors in the area of sustainable tourism"]
[null,"1. Project Identity",null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Project duration between \",'Table 5-Sources'!M6,\" and \",'Table 5-Sources'!M7,\" months\")","v":{"$error":"#N/A"}}]
[]
[null,"1.1. Project Identity",null,null,null,null,null,null,null,null,null,{"$f":"L9+L11+L13+L15+L17","v":1},null,null,null,null,{"$f":"C11","v":0},null,{"$f":"VLOOKUP(C13,AE9:AF14,2)","v":{"$error":"#N/A"}},{"$f":"ISERROR(S7)","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C11=R9,1,IF(C11=R10,2,3))","v":3}]
[null,"Full Name:",{"$f":"IF(Cover!C22=\"\",\"\",Cover!C22)","v":""},null,null,null,null,null,null,null,null,{"$f":"Cover!N22","v":false},null,"link from cover page",null,null,null,"ENVIRONMENT",1,1,"1.1. Environmental protection and sustainable use of the natural resources ",{"$f":"IF(T9=$Q$8,ROW(T9),\"\")","v":""},{"$f":"IFERROR(INDEX($T$9:$U$16,V9-8,2),\"\")","v":""},{"$f":"IF(W9<>\"\",W9,IF(W11<>\"\",W11,W14))","v":"3.1: Improving the competitiveness of regional businesses"},null,null,null,null,null,null,"1.1 Environmental protection and sustainable use of the natural resources ",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOURISM",2,1,"1.2 Prevention and mitigation of consequences of natural and man-caused disasters of cross-border dimension and impact",{"$f":"IF(T10=$Q$8,ROW(T10),\"\")","v":""},{"$f":"IFERROR(INDEX($T$9:$U$16,V10-8,2),\"\")","v":""},{"$f":"IF(W10<>\"\",W10,IF(W12<>\"\",W12,\"\"))","v":""},null,null,null,null,null,null,"1.2 Prevention and mitigation of consequences of natural and man-caused disasters of cross-border dimension and impact",2]
[null,"Priority Axis",{"$f":"Cover!C27","v":0},null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C11)","v":false},{"$f":"Q8","v":3},"menu","page 19 AG",null,null,"COMPETITIVENESS",3,2,"2.1. Enhancing the tourism potential of the region through cooperation initiatives in better preservation and sustainable utilization of natural and cultural heritage","",{"$f":"IFERROR(INDEX($T$9:$U$16,V11-8,2),\"\")","v":""},{"$f":"IF(W13<>\"\",W13,IF(W13<>\"\",W13,\"\"))","v":""},null,null,null,null,null,null,"2.1 Enhancing the tourism potential of the region through cooperation initiatives in better preservation and sustainable utilization of natural and cultural heritage",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tes",4,2,"2.2: Raising the competitiveness of the CBC region’s tourist offer","",{"$f":"IFERROR(INDEX($T$9:$U$16,V12-8,2),\"\")","v":""},null,null,null,null,null,null,null,"2.2 Raising the competitiveness of the CBC region’s tourist offer",2]
[null,"Specific Objective",{"$f":"Cover!C29","v":0},null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C13)","v":false},{"$f":"S7","v":{"$error":"#N/A"}},"menu","page 19 AG",null,null,null,null,2,"2.3: Promoting cooperation among regional actors in the area of sustainable tourism","",{"$f":"IFERROR(INDEX($T$9:$U$16,V13-8,2),\"\")","v":""},null,null,null,null,null,null,null,"2.3 Promoting cooperation among regional actors in the area of sustainable tourism",3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"3.1: Improving the competitiveness of regional businesses",14,{"$f":"IFERROR(INDEX($T$9:$U$16,V14-8,2),\"\")","v":"3.1: Improving the competitiveness of regional businesses"},null,null,null,null,null,null,null,"3.1 Improving the competitiveness of regional businesses",1]
[null,"Type of project",{"$f":"Cover!C31","v":0},null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C15)","v":false},null,"menu","page 19 AG",null,"Soft"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment",{"$f":"IF(C11=R11,3,0)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(C15,X17:Z19,2)","v":{"$error":"#N/A"}}]
[null,"Duration in months",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C17)","v":true},null,"check limit","page 19 AG",null,null,null,null,null,null,null,null,"Soft",8,15]
[null,null,{"$f":"M5","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"'Table 5-Sources'!M6","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,"Investment",12,24]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Table 5-Sources'!M7","v":{"$error":"#N/A"}},null,"Soft","Investment","Soft"]
[null,"1.2. Cooperation criteria",null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment"]
[null,"Please indicate which of the following cooperation criteria apply to the activities of the project (Please, be reminded that the Joint Development and Joint Implementation are mandatory and you should select minimum one from Joint Staffing and Joint Financing):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1. Environmental protection and sustainable use of the natural resources ",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2. Prevention and mitigation of consequences of natural and man-caused disasters of cross-border dimension and impact",2]
[null,"Criteria","Applicable",null,"Description",null,null,null,null,null,null,{"$f":"L24+L26+L28+L30","v":4},null,null,{"$f":"P23+Q23","v":0},{"$f":"L23<2","v":false},{"$f":"R23>5","v":false},{"$f":"SUM(R24:R30)","v":0},null,"2.1. Enhancing the tourism potential of the region through cooperation initiatives in better preservation and sustainable utilization of natural and cultural heritage",3]
[null,"Joint Development",null,null,null,null,null,null,null,null,null,{"$f":"NOT(M24)","v":true},false,null,null,null,{"$f":"ISBLANK(E24)","v":true},{"$f":"IF(NOT(Q24),1,0)","v":0},null,"2.2: Raising the competitiveness of the CBC region’s tourist offer",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3: Promoting cooperation among regional actors in the area of sustainable tourism",5]
[null,"Joint Implementation",null,null,null,null,null,null,null,null,null,{"$f":"NOT(M26)","v":true},false,null,null,null,{"$f":"ISBLANK(E26)","v":true},{"$f":"IF(NOT(Q26),1,0)","v":0},null,"3.1: Improving the competitiveness of regional businesses",6]
[]
[null,"Joint Staff",null,null,null,null,null,null,null,null,null,{"$f":"NOT(M28)","v":true},false,null,null,null,{"$f":"ISBLANK(E28)","v":true},{"$f":"IF(NOT(Q28),3,0)","v":0}]
[]
[null,"Joint Financing",null,null,null,null,null,null,null,null,null,{"$f":"NOT(M30)","v":true},false,null,null,null,{"$f":"ISBLANK(E30)","v":true},{"$f":"IF(NOT(Q30),3,0)","v":0}]
[]
[]
[null,"1.3 Cross-border impact and benefits of the project"]
[null,"Please describe how the project demonstrate  importance of the cross-border approach to the topic addressed (maximum 1500 characters):"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B35)","v":0},{"$f":"L35>1","v":false},{"$f":"L35<1501","v":true},{"$f":"M35+N35","v":1}]
[]
[]
[null,"2. Financial information - Project budget (EUR)"]
[]
[null,"2.1. Sources of financing (EUR)"]
[]
[null,null,null,null,"Amount",null,null,null,"% of eligible expenditure"]
[null,"Total Value, of which",null,null,{"$f":"'Table 5-Sources'!G5","v":0}]
[null,"EU funding",null,null,{"$f":"'Table 5-Sources'!G11","v":0},null,null,null,{"$f":"E44/E43*100","v":{"$error":"#DIV/0!"}}]
[null,"National Co-financing, of which"]
[null,"State Budgets Contribution",null,null,{"$f":"'Table 5-Sources'!G6","v":0},null,null,null,{"$f":"E46/E43*100","v":{"$error":"#DIV/0!"}}]
[null,"Own Contribution",null,null,{"$f":"'Table 5-Sources'!G8","v":0},null,null,null,{"$f":"E47/E43*100","v":{"$error":"#DIV/0!"}},null,null,{"$f":"E46>0","v":false}]
[null,"Others "]
[]
[null,"2.2. Breakdown of eligible expenditure (EUR)"]
[null,"Type of eligible expenditure",null,null,"Expenditures in the eligible area",null,"Expenditures outside of the eligible area",null,"% from the total"]
[null,"Staff costs",null,null,{"$f":"'Table 3-summary'!C5","v":0},null,"NA",null,{"$f":"E52/$I$59*100","v":{"$error":"#DIV/0!"}}]
[null,"Office and administrative costs",null,null,{"$f":"'Table 3-summary'!C6","v":0},null,"NA",null,{"$f":"E53/$I$59*100","v":{"$error":"#DIV/0!"}}]
[null,"Travel and accommodation",null,null,{"$f":"'Table 3-summary'!C7","v":0},null,{"$f":"'Table 3-summary'!D7","v":0},null,{"$error":"#DIV/0!"}]
[null,"External expertise and services",null,null,{"$f":"'Table 3-summary'!C8","v":0},null,{"$f":"'Table 3-summary'!D8","v":0},null,{"$error":"#DIV/0!"}]
[null,"Equipment and works",null,null,{"$f":"'Table 3-summary'!C9","v":0},null,{"$f":"'Table 3-summary'!D9","v":"NA"},null,{"$error":"#DIV/0!"}]
[null,"Project Preparation",null,null,{"$f":"'Table 3-summary'!C10","v":0},null,"NA",null,{"$error":"#DIV/0!"}]
[null,"PROJECT DIRECT COSTS",null,null,{"$f":"'Table 2-total'!B41","v":0},null,{"$f":"'Table 2-total'!C41","v":0},null,{"$error":"#DIV/0!"}]
[null,"TOTAL",null,null,{"$f":"'Table 2-total'!B43","v":0},null,{"$f":"'Table 2-total'!C43","v":0},null,{"$f":"E59+G59","v":0},null,null,{"$f":"I59>0","v":false}]
[]
[]
[]
[null,"3. Project description\n"]
[null,"3.1. Background and demand for the project proposal "]
[null,"Please provide brief information about the project background, stating the concrete needs, strengths, weaknesses and constraints of the target group(s) and target region(s) that you focus on and the proposed strategy concerning these issues (maximum 2000 characters)"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B66)","v":0},{"$f":"L66>1","v":false},{"$f":"L66<2001","v":true},{"$f":"M66+N66","v":1}]
[]
[null,"3.2. Consistency with the Programme specific objective"]
[null,"Please describe how your project will contribute to achievement of the Programme specific objective addressed (maximum 1000 characters):"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B70)","v":0},{"$f":"L70>1","v":false},{"$f":"L70<1001","v":true},{"$f":"M70+N70","v":1}]
[]
[null,"3.3. Consistency with the Programme overall objective"]
[null,"Please describe how your project will contribute to achievement of the Programme overall aim (maximum 1000 characters):"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B74)","v":0},{"$f":"L74>1","v":false},{"$f":"L74<1001","v":true},{"$f":"M74+N74","v":1}]
[]
[null,"3.4. Description of the target groups and beneficiaries (estimated numbers):"]
[null,"“Target groups” are the groups/entities who will be positively affected by the project "]
[null,"“Direct beneficiaries” are those directly involved in the project implementation "]
[null,"“Final beneficiaries” are those who will benefit from the project in a long term "]
[null,null,"Description/ specification",null,null,null,null,null,"Indicative Number",null,null,{"$f":"(L81+L82+L83)=0","v":false},{"$f":"N80<>0","v":true},{"$f":"(M81+M82+M83)=0","v":true}]
[null,"Target groups",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C81)+ISBLANK(I81)","v":2},{"$f":"L81=0","v":false},"D78 menu",null,"dependant on priority axis"]
[null,"Direct beneficiaries",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C82)+ISBLANK(I82)","v":2},{"$f":"L82=0","v":false}]
[null,"Final beneficiaries",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C83)+ISBLANK(I83)","v":2},{"$f":"L83=0","v":false},{"$f":"CONCATENATE(C11,\"1\")","v":"01"},"Prio 3","SMEs and other businesses in the region"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economically active population of the region "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Research and development, education and training institutions"]
[null,"3.5. Project activities - description and methods of implementation",null,null,null,null,null,null,null,null,null,null,null,null,null,"Regional and local authorities"]
[null,"(Minimum 500 and maximum 1500 characters per activity)\n",null,null,null,null,null,null,null,null,null,null,null,null,"Prio 2","Population in the region"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public and private cultural institutions "]
[null,"Activity No",1,null,null,null,null,null,null,null,null,{"$f":"L90+L91+L93+L95+L97+L99","v":7},{"$f":"L89=0","v":false},"Autonumber",null,"Education and training institutions"]
[null,"Title of activity:",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(C90)","v":true},null,null,null,"Regional and local authorities, their subsidiary structures and associations of local authorities"]
[null,"Location",null,null,null,null,"Outside eligible area:",null,null,null,null,{"$f":"ISBLANK(C91)+ISBLANK(J91)","v":2},null,null,null,"Small and medium enterprises (SMEs) in tourism"]
[null,"1. Brief description of the activity:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Tourist operators"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B93)","v":true},{"$f":"LEN(B93)","v":0},{"$f":"M93<1500","v":true},{"$f":"M93>500","v":false},{"$f":"N93+O93","v":1}]
[null,"2. Who will be the responsible partner for implementation and reporting of the activity?",null,null,null,null,null,null,null,null,null,null,null,null,"Prio 1","Population in the region"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B95)","v":true},{"$f":"LEN(B95)","v":0},{"$f":"M95<1500","v":true},{"$f":"M95>500","v":false},{"$f":"N95+O95","v":1}]
[null,"3. What methods / resources will be used for impementation of the activity? ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Regional structures of central public authorities (including protected areas administration and those dealing with emergency situations and nature / environment protection)"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"LEN(B97)","v":0},{"$f":"M97<1500","v":true},{"$f":"M97>500","v":false},{"$f":"N97+O97","v":1}]
[null,"4. What will be the output(s) of the activity?",null,null,null,null,null,null,null,null,null,null,null,null,null,"Research, education and training institutions"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B99)","v":true},{"$f":"LEN(B99)","v":0},{"$f":"M99<1500","v":true},{"$f":"M99>500","v":false},{"$f":"N99+O99","v":1}]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",2]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B107)","v":true},{"$f":"LEN(B107)","v":0},{"$f":"M107<1500","v":true},{"$f":"M107>500","v":false},{"$f":"N107+O107","v":1}]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B109)","v":true},{"$f":"LEN(B109)","v":0},{"$f":"M109<1500","v":true},{"$f":"M109>500","v":false},{"$f":"N109+O109","v":1}]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B111)","v":true},{"$f":"LEN(B111)","v":0},{"$f":"M111<1500","v":true},{"$f":"M111>500","v":false},{"$f":"N111+O111","v":1}]
[null,"4. What will be the output(s) of the activity?"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(B113)","v":true},{"$f":"LEN(B113)","v":0},{"$f":"M113<1500","v":true},{"$f":"M113>500","v":false},{"$f":"N113+O113","v":1}]
[null,"Add new activity?"]
[]
[null,"Activity No",3]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",4]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",5]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",6]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",7]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",8]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",9]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",10]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",11]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",12]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",13]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",14]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[null,"Add new activity?"]
[]
[null,"Activity No",15]
[null,"Title of activity:"]
[null,"Location",null,null,null,null,"Outside eligible area:"]
[null,"1. Brief description of the activity:"]
[]
[null,"2. Who will be the reposible partner for implementation and reporting of the activity?"]
[]
[null,"3. What methods / resources will be used for impementation of the activity? "]
[]
[null,"4. What will be the output(s) of the activity?"]
[]
[]
[]
[null,"3.6.Communication and visibility"]
[null,"3.6.1.Communication strategy ",null,null,null,null,null,null,null,null,null,null,null,"Check text size"]
[null,"Please summarize the communication and visibility activities that you foresee in your project proposal (max 1500 )"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B288)","v":0},{"$f":"NOT(ISBLANK(B288))","v":false},{"$f":"L288<1501","v":true},{"$f":"M288+N288","v":1}]
[]
[null,"3.6.2.Communication tools "]
[null,"Please describe what communication tools will be used to fulfill communication strategy ",null,null,null,null,null,null,null,null,null,null,null,"check if filled"]
[null,"Type of communication tools/materials",null,"Responsible partner",null,"Target groups",null,null,"Number of persons to be reached"]
[]
[]
[]
[null,"3.7. Duration and action plan:"]
[null,"Duration in trimesters",null,null,null,null,null,null,null,null,null,null,"Check boxes (change color)",null,null,{"$f":"ROUNDUP(C17/3,0)","v":0}]
[null,"Activity","1st","2nd","3rd","4th","5th","6th","7th","8th",null,null,null,null,null,{"$f":"1/P297","v":{"$error":"#DIV/0!"}},{"$f":"2/P297","v":{"$error":"#DIV/0!"}},{"$f":"3/P297","v":{"$error":"#DIV/0!"}},{"$f":"4/P297","v":{"$error":"#DIV/0!"}},{"$f":"5/P297","v":{"$error":"#DIV/0!"}},{"$f":"6/P297","v":{"$error":"#DIV/0!"}},{"$f":"7/P297","v":{"$error":"#DIV/0!"}},{"$f":"8/P297","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"IF(C90=\"\",\"\",C90)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"O299+Y299","v":1},null,{"$f":"B299<>\"\"","v":false},{"$f":"ISBLANK(C299)","v":true},{"$f":"ISBLANK(D299)","v":true},true,{"$f":"ISBLANK(G299)","v":true},{"$f":"ISBLANK(#REF!)","v":false},true,true,{"$f":"ISBLANK(J299)","v":true},{"$f":"P299+Q299+R299+S299+T299+U299+V299+W299","v":7},{"$f":"X299<8","v":true}]
[null,{"$f":"IF(C104=\"\",\"\",C104)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"O300+Y300","v":0},"x",{"$f":"ISBLANK(B300)","v":false},{"$f":"ISBLANK(C300)","v":true},{"$f":"ISBLANK(D300)","v":true},{"$f":"ISBLANK(E300)","v":true},{"$f":"ISBLANK(F300)","v":true},{"$f":"ISBLANK(G300)","v":true},{"$f":"ISBLANK(H300)","v":true},{"$f":"ISBLANK(I300)","v":true},{"$f":"ISBLANK(J300)","v":true},{"$f":"P300+Q300+R300+S300+T300+U300+V300+W300","v":8},{"$f":"X300<8","v":false}]
[null,{"$f":"IF(C117=\"\",\"\",C117)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,{"$f":"P301+Q301+R301+S301+T301+U301+V301+W301","v":8},false]
[null,{"$f":"IF(C130=\"\",\"\",C130)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,{"$f":"P302+Q302+R302+S302+T302+U302+V302+W302","v":8},false]
[null,{"$f":"IF(C143=\"\",\"\",C143)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,{"$f":"P303+Q303+R303+S303+T303+U303+V303+W303","v":8},false]
[null,{"$f":"IF(C156=\"\",\"\",C156)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C169=\"\",\"\",C169)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C182=\"\",\"\",C182)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C195=\"\",\"\",C195)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C208=\"\",\"\",C208)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C221=\"\",\"\",C221)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C234=\"\",\"\",C234)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C247=\"\",\"\",C247)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C260=\"\",\"\",C260)","v":""},null,null,null,null,null,null,null,null,null,null,0,null,false,true,true,true,true,true,true,true,true,8,false]
[null,{"$f":"IF(C273=\"\",\"\",C273)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"O313+Y313","v":0},null,{"$f":"ISBLANK(B313)","v":false},{"$f":"ISBLANK(C313)","v":true},{"$f":"ISBLANK(D313)","v":true},{"$f":"ISBLANK(E313)","v":true},{"$f":"ISBLANK(F313)","v":true},{"$f":"ISBLANK(G313)","v":true},{"$f":"ISBLANK(H313)","v":true},{"$f":"ISBLANK(I313)","v":true},{"$f":"ISBLANK(J313)","v":true},{"$f":"P313+Q313+R313+S313+T313+U313+V313+W313","v":8},{"$f":"X313<8","v":false}]
[]
[]
[null,"4. Management of the project and reporting "]
[null,"Please briefly describe (maximum 1200 characters):"]
[null,"- The reponsibilities of each project partner in view of the overall project implementation and reporting;"]
[null,"- The structure of the project team (both Bulgarian and Macedonian members); ",null,null,null,null,null,null,null,null,null,null,null,"text size check"]
[null,"- The reponsibilities of each member of the project team;"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B321)","v":0},{"$f":"NOT(ISBLANK(B321))","v":false},{"$f":"L321<1201","v":true},{"$f":"M321+N321","v":1}]
[]
[null,"5. Monitoring of the project ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO1.1"]
[null,"5.1. Expected outputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO1.2"]
[null,"Please specify to which of the programme output indicators the project contributes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO2.1"]
[null,"Only indicators relevant to the speciffic objective under which the project applies should be quantified and justified!",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M11","v":3},{"$f":"IF(ISERROR(M13),1,M13)","v":1},{"$f":"IF(N326=2,O326,IF(N326=3,1,1))","v":1},{"$f":"CONCATENATE(N326,\".\",O326)","v":"3.1"},"SO2.2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO2.3"]
[null,"Ouput indicator","Quantity",null,"Justification",null,null,null,null,null,null,null,null,"1.1.1. Number of supported investments for improving the environmental conditions in the programme region","1.2.1 Supported investments for improving disaster management and risk prevention","2.1.1. Number of cultural and historical touristic sites reconstructed / restored / covered by conservation and protection actions","2.2.1.Number of joint touristic products, services, brands, thematic routes","2.3.1 Number of cross-border networks established or strengthened in the field of sustainable tourism","3.1.1 Supported joint start-up and self-employment initiatives"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.2. Number of nature protected areas addressed by supported interventions","1.2.2 Supported investments for adaptation and mitigation of climate change consequences","2.1.2 Length of new or reconstructed or upgraded access roads to natural, cultural and historic tourism sites, cycling routes and walking paths","2.2.2 Number of actions, tools and initiatives developed and/or implemented for promotion of sustainable tourism potential of the eligible border area","2.3.2 Number of cultural events held for promoting the region’s cultural identity","3.1.2 Number of participants (split into men and women) in supported training and qualification initiatives",null,{"$f":"ISBLANK(B329)","v":true},{"$f":"ISBLANK(C329)","v":true},{"$f":"ISBLANK(E329)","v":true},{"$f":"U329+V329+W329","v":3},{"$f":"IF(X329=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.3 Number of supported joint mechanisms for environmental protection, promotion of biodiversity and sustainable use of natural resources","1.2.3 Supported joint mechanisms for disaster management and risk prevention and for promotion of climate change awareness","2.1.3 Number of newly built or reconstructed or upgraded tourist related facilities and attractions","2.2.3 Number of participants in joint training and qualification initiatives in the field of sustainable tourism","2.3.3 Number of participants in youth initiatives","3.1.3 Number of enterprises receiving non-financial support",null,{"$f":"ISBLANK(B330)","v":true},{"$f":"ISBLANK(C330)","v":true},{"$f":"ISBLANK(E330)","v":true},{"$f":"U330+V330+W330","v":3},{"$f":"IF(X330=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.4 Number of institutions/organizations involved in environmental related activities","1.2.4 Number of institutions/organizations involved in initiatives related to risk prevention and management","2.1.4 Number of created/reconstructed facilities for disabled people for access to or in the supported touristic sites",null,null,"3.1.4 Supported initiatives for economic development and investment promotion",null,true,true,true,3,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.1.5 Number of participants in environmental related trainings and campaigns","1.2.5 Number of participants in trainings and campaigns in the field of risk prevention, (including marginalized communities and other vulnerable groups)",null,null,null,"3.1.5 Number of cooperation networks",null,true,true,true,3,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.6 Population benefiting from flood protection measures",null,null,null,null,null,true,true,true,3,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1 Supported investments for improving disaster management and risk prevention","1.2.7 Population benefiting from forest fire protection measures",null,null,null,"2.1.1. Number of cultural and historical touristic sites reconstructed / restored / covered by conservation and protection actions",null,true,true,true,3,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"1.2.1 Supported investments for improving disaster management and risk prevention","1.2.7 Population benefiting from forest fire protection measures",null,null,null,"2.1.1. Number of cultural and historical touristic sites reconstructed / restored / covered by conservation and protection actions",null,true,true,true,3,false]
[]
[]
[null,"5.2. Multiplier effect"]
[null,"Please describe the possibilities for further development of the project idea in a subsequent project (maximum 1200 characters)"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B340)","v":0},{"$f":"NOT(ISBLANK(B340))","v":false},{"$f":"L340<1201","v":true},{"$f":"M340+N340","v":1}]
[]
[]
[null,"5.3. Sustainability"]
[null,"Please describe how you intend to maintain the sustainability of the project results  after the end of the project(5 (five) years for investment project and 2 (two) years for soft  measure). Which activities will be continued, in which way and who will be the responsible partner? (maximum 2000 characters)."]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B345)","v":0},{"$f":"NOT(ISBLANK(B345))","v":false},{"$f":"L345<2001","v":true},{"$f":"M345+N345","v":1}]
[]
[]
[]
[null,"6. Project coherence with:"]
[null,"6.1. Other strategies"]
[null,"Please describe how your project proposal fits the larger European Union strategies concerning territorial cooperation (please consult the Programme document, Section 1, for a list of relevant policy frameworks and strategies)."]
[null,"Please indicate the potential synergy of the project with other initiatives/ programmes/ strategies at national level. (Maximum 1500 characters)"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B353)","v":0},{"$f":"NOT(ISBLANK(B353))","v":false},{"$f":"L353<1501","v":true},{"$f":"M353+N353","v":1}]
[]
[]
[null,"6.2. Other projects "]
[null,"If your project proposal is part of a bigger project or connected to another project(s), please indicate in which way. (Maximum 1200 characters)"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEN(B358)","v":0},{"$f":"NOT(ISBLANK(B358))","v":false},{"$f":"L358<1201","v":true},{"$f":"M358+N358","v":1}]
[]
[]
[null,"6.3. Horizontal themes"]
[null,"Please indicate which type of the following horizontal themes applies to your project and justify (maximum 500 characters for each field):"]
[null,"Sustainable development",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(D363)","v":true}]
[null,"Equal opportunities and non-discrimination",null,null,null,null,null,null,null,null,null,{"$f":"ISBLANK(D364)","v":true}]
[null,"Equality between men and women ",null,null,null,null,null,null,null,null,null,true,{"$f":"L365+L364+L363","v":3}]

{"sheet":"T1-PPs","index":8,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[null,"TABLE 1 - TOTAL BUDGET PER PROJECT PARTNERS"]
[]
[]
[null,"PROJECT PARTNERS","Organization","Country","Total financial contribution (sum of EU and national co-financing)  in EUR"]
[null,"PP1 LP",{"$f":"IF(Cover!C36=\"\",\"\",Cover!C36)","v":""},{"$f":"IF(H6=1,\"BG\",IF(H6=2,\"MK\",\"\"))","v":"BG"},{"$f":"'T2-B(PP1)'!J249","v":0},null,null,{"$f":"'PP1(LP)'!K14","v":1}]
[null,"PP2",{"$f":"IF('PP2'!$C$7=\"\",\"\",'PP2'!$C$7)","v":""},{"$f":"IF(H7=1,\"BG\",IF(H7=2,\"MK\",\"\"))","v":"MK"},{"$f":"'T2-B(PP2)'!J249","v":0},null,null,{"$f":"'PP2'!K14","v":2}]
[null,"PP3",{"$f":"IF('PP3'!$C$7=\"\",\"\",'PP3'!$C$7)","v":""},"MK",{"$f":"'T2-B(PP3)'!J249","v":0},null,null,{"$f":"'PP3'!K14","v":2}]
[null,"PP4",{"$f":"IF('PP4'!$C$7=\"\",\"\",'PP4'!$C$7)","v":""},"MK",{"$f":"'T2-B(PP4)'!J249","v":0},null,null,{"$f":"'PP4'!K14","v":2}]
[null,"PP5",{"$f":"IF('PP5'!$C$7=\"\",\"\",'PP5'!$C$7)","v":""},"MK",{"$f":"'T2-B(PP5)'!J249","v":0},null,null,{"$f":"'PP5'!K14","v":2}]
[null,"Total",null,null,{"$f":"SUM(E6:E10)","v":0}]

{"sheet":"T2-B(PP1)","index":9,"n_rows":250,"n_cols":18,"rows_kept":250,"cut":false,"hidden":false,"merged":[[5,8,5,9],[4,1,4,5],[3,6,3,7],[4,6,4,7],[4,8,4,9],[2,1,3,5],[2,8,3,9],[2,6,2,7],[5,1,5,7],[10,8,10,9],[7,6,7,7],[8,6,8,7],[9,1,9,5],[9,6,9,7],[9,8,9,9],[7,1,8,5],[7,8,8,9],[10,1,10,7],[12,9,13,9],[49,1,50,1],[49,2,50,2],[207,2,208,2],[49,9,50,9],[12,1,13,1],[12,2,13,2],[12,3,12,5],[12,6,12,8],[49,3,49,5],[49,6,49,8],[205,1,205,4],[205,6,205,7],[207,3,207,5],[207,1,208,1],[233,9,234,9],[245,1,245,4],[245,6,245,7],[207,6,207,8],[248,1,248,4],[248,6,248,8],[231,1,231,4],[231,6,231,7],[247,1,247,4],[233,1,234,1],[233,2,234,2],[233,3,233,5],[233,6,233,8],[207,9,208,9]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES - PP1/LB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,{"$f":"CONCATENATE('Project identification'!C15,\" project\")","v":"0 project"},null,null,null,10,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G5*J248/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",15,10)","v":10},null,15,true]
[null,"TOTAL",null,null,null,null,null,null,{"$f":"I5","v":0},null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!C15","v":0},null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,null,null,null,null,2,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G10*I5/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",5,2)","v":2},null,5,true]
[null,"TOTAL",null,null,null,null,null,null,{"$f":"I10","v":0},null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},true,true,{"$f":"M16+N16+O16+P16","v":4},{"$f":"IF(Q16=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,0,{"$f":"F17+I17","v":0},null,null,{"$f":"ISBLANK(B17)","v":true},{"$f":"ISBLANK(C17)","v":true},{"$f":"ISBLANK(D17)","v":true},{"$f":"ISBLANK(E17)","v":true},{"$f":"M17+N17+O17+P17","v":4},{"$f":"IF(Q17=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D27*E27,2)","v":0},null,null,{"$f":"ROUND(G27*H27,2)","v":0},{"$f":"F27+I27","v":0},null,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},{"$f":"ISBLANK(D27)","v":true},{"$f":"ISBLANK(E27)","v":true},{"$f":"M27+N27+O27+P27","v":4},{"$f":"IF(Q27=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D28*E28,2)","v":0},null,null,0,{"$f":"F28+I28","v":0},null,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"M28+N28+O28+P28","v":4},{"$f":"IF(Q28=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D38*E38,2)","v":0},null,null,{"$f":"ROUND(G38*H38,2)","v":0},{"$f":"F38+I38","v":0},null,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},{"$f":"ISBLANK(D38)","v":true},{"$f":"ISBLANK(E38)","v":true},{"$f":"M38+N38+O38+P38","v":4},{"$f":"IF(Q38=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D39*E39,2)","v":0},null,null,0,{"$f":"F39+I39","v":0},null,null,{"$f":"ISBLANK(B39)","v":true},true,true,true,{"$f":"M39+N39+O39+P39","v":4},{"$f":"IF(Q39=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"4.1 Rent of hall",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D53*E53,2)","v":0},null,null,{"$f":"ROUND(G53*H53,2)","v":0},{"$f":"F53+I53","v":0},null,null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},{"$f":"ISBLANK(D53)","v":true},{"$f":"ISBLANK(E53)","v":true},{"$f":"M53+N53+O53+P53","v":4},{"$f":"IF(Q53=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D54*E54,2)","v":0},null,null,0,{"$f":"F54+I54","v":0},null,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"M54+N54+O54+P54","v":4},{"$f":"IF(Q54=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.2 Rent of equipment",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D64*E64,2)","v":0},null,null,{"$f":"ROUND(G64*H64,2)","v":0},{"$f":"F64+I64","v":0},null,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},{"$f":"ISBLANK(D64)","v":true},{"$f":"ISBLANK(E64)","v":true},{"$f":"M64+N64+O64+P64","v":4},{"$f":"IF(Q64=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D65*E65,2)","v":0},null,null,0,{"$f":"F65+I65","v":0},null,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"M65+N65+O65+P65","v":4},{"$f":"IF(Q65=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.3 Coffee breaks …..",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D75*E75,2)","v":0},null,null,{"$f":"ROUND(G75*H75,2)","v":0},{"$f":"F75+I75","v":0},null,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},{"$f":"ISBLANK(D75)","v":true},{"$f":"ISBLANK(E75)","v":true},{"$f":"M75+N75+O75+P75","v":4},{"$f":"IF(Q75=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D76*E76,2)","v":0},null,null,0,{"$f":"F76+I76","v":0},null,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"M76+N76+O76+P76","v":4},{"$f":"IF(Q76=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.4 Preparation of materials",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D86*E86,2)","v":0},null,null,{"$f":"ROUND(G86*H86,2)","v":0},{"$f":"F86+I86","v":0},null,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},{"$f":"ISBLANK(D86)","v":true},{"$f":"ISBLANK(E86)","v":true},{"$f":"M86+N86+O86+P86","v":4},{"$f":"IF(Q86=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D87*E87,2)","v":0},null,null,0,{"$f":"F87+I87","v":0},null,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"M87+N87+O87+P87","v":4},{"$f":"IF(Q87=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.5 Consumables",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D97*E97,2)","v":0},null,null,{"$f":"ROUND(G97*H97,2)","v":0},{"$f":"F97+I97","v":0},null,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},{"$f":"ISBLANK(D97)","v":true},{"$f":"ISBLANK(E97)","v":true},{"$f":"M97+N97+O97+P97","v":4},{"$f":"IF(Q97=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D98*E98,2)","v":0},null,null,0,{"$f":"F98+I98","v":0},null,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"M98+N98+O98+P98","v":4},{"$f":"IF(Q98=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.6 Rent of vehicle for event",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D108*E108,2)","v":0},null,null,{"$f":"ROUND(G108*H108,2)","v":0},{"$f":"F108+I108","v":0},null,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},{"$f":"ISBLANK(D108)","v":true},{"$f":"ISBLANK(E108)","v":true},{"$f":"M108+N108+O108+P108","v":4},{"$f":"IF(Q108=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D109*E109,2)","v":0},null,null,0,{"$f":"F109+I109","v":0},null,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"M109+N109+O109+P109","v":4},{"$f":"IF(Q109=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.7 Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D119*E119,2)","v":0},null,null,{"$f":"ROUND(G119*H119,2)","v":0},{"$f":"F119+I119","v":0},null,null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},{"$f":"ISBLANK(D119)","v":true},{"$f":"ISBLANK(E119)","v":true},{"$f":"M119+N119+O119+P119","v":4},{"$f":"IF(Q119=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D120*E120,2)","v":0},null,null,0,{"$f":"F120+I120","v":0},null,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"M120+N120+O120+P120","v":4},{"$f":"IF(Q120=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.8 Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D130*E130,2)","v":0},null,null,{"$f":"ROUND(G130*H130,2)","v":0},{"$f":"F130+I130","v":0},null,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},{"$f":"ISBLANK(D130)","v":true},{"$f":"ISBLANK(E130)","v":true},{"$f":"M130+N130+O130+P130","v":4},{"$f":"IF(Q130=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D131*E131,2)","v":0},null,null,0,{"$f":"F131+I131","v":0},null,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"M131+N131+O131+P131","v":4},{"$f":"IF(Q131=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.9 Elaboration, design etc.",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D141*E141,2)","v":0},null,null,{"$f":"ROUND(G141*H141,2)","v":0},{"$f":"F141+I141","v":0},null,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},{"$f":"ISBLANK(D141)","v":true},{"$f":"ISBLANK(E141)","v":true},{"$f":"M141+N141+O141+P141","v":4},{"$f":"IF(Q141=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D142*E142,2)","v":0},null,null,0,{"$f":"F142+I142","v":0},null,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"M142+N142+O142+P142","v":4},{"$f":"IF(Q142=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.10 Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D152*E152,2)","v":0},null,null,{"$f":"ROUND(G152*H152,2)","v":0},{"$f":"F152+I152","v":0},null,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},{"$f":"ISBLANK(D152)","v":true},{"$f":"ISBLANK(E152)","v":true},{"$f":"M152+N152+O152+P152","v":4},{"$f":"IF(Q152=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D153*E153,2)","v":0},null,null,0,{"$f":"F153+I153","v":0},null,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"M153+N153+O153+P153","v":4},{"$f":"IF(Q153=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.11 Consultancy, studies, designs etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D163*E163,2)","v":0},null,null,{"$f":"ROUND(G163*H163,2)","v":0},{"$f":"F163+I163","v":0},null,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},{"$f":"ISBLANK(D163)","v":true},{"$f":"ISBLANK(E163)","v":true},{"$f":"M163+N163+O163+P163","v":4},{"$f":"IF(Q163=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D164*E164,2)","v":0},null,null,0,{"$f":"F164+I164","v":0},null,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"M164+N164+O164+P164","v":4},{"$f":"IF(Q164=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.12 Authorizations, certificates",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D174*E174,2)","v":0},null,null,{"$f":"ROUND(G174*H174,2)","v":0},{"$f":"F174+I174","v":0},null,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},{"$f":"ISBLANK(D174)","v":true},{"$f":"ISBLANK(E174)","v":true},{"$f":"M174+N174+O174+P174","v":4},{"$f":"IF(Q174=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D175*E175,2)","v":0},null,null,0,{"$f":"F175+I175","v":0},null,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"M175+N175+O175+P175","v":4},{"$f":"IF(Q175=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.13 Interpreters, lecturers, trainers",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D185*E185,2)","v":0},null,null,{"$f":"ROUND(G185*H185,2)","v":0},{"$f":"F185+I185","v":0},null,null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},{"$f":"ISBLANK(D185)","v":true},{"$f":"ISBLANK(E185)","v":true},{"$f":"M185+N185+O185+P185","v":4},{"$f":"IF(Q185=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D186*E186,2)","v":0},null,null,0,{"$f":"F186+I186","v":0},null,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"M186+N186+O186+P186","v":4},{"$f":"IF(Q186=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.14 Others",null,null,null,{"$f":"SUM(F196:F205)","v":0},null,null,{"$f":"SUM(I196:I205)","v":0},{"$f":"SUM(J196:J205)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D196*E196,2)","v":0},null,null,{"$f":"ROUND(G196*H196,2)","v":0},{"$f":"F196+I196","v":0},null,null,{"$f":"ISBLANK(B196)","v":true},{"$f":"ISBLANK(C196)","v":true},{"$f":"ISBLANK(D196)","v":true},{"$f":"ISBLANK(E196)","v":true},{"$f":"M196+N196+O196+P196","v":4},{"$f":"IF(Q196=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D197*E197,2)","v":0},null,null,0,{"$f":"F197+I197","v":0},null,null,{"$f":"ISBLANK(B197)","v":true},true,true,true,{"$f":"M197+N197+O197+P197","v":4},{"$f":"IF(Q197=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F195+F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I195+I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J195+J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"5.1 Small scale construction",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D211*E211,2)","v":0},null,null,{"$f":"ROUND(G211*H211,2)","v":0},{"$f":"F211+I211","v":0},null,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},{"$f":"ISBLANK(D211)","v":true},{"$f":"ISBLANK(E211)","v":true},{"$f":"M211+N211+O211+P211","v":4},{"$f":"IF(Q211=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D212*E212,2)","v":0},null,null,0,{"$f":"F212+I212","v":0},null,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"M212+N212+O212+P212","v":4},{"$f":"IF(Q212=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"5.2 Supply",null,null,null,{"$f":"SUM(F222:F231)","v":0},null,null,{"$f":"SUM(I222:I231)","v":0},{"$f":"SUM(J222:J231)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D222*E222,2)","v":0},null,null,{"$f":"ROUND(G222*H222,2)","v":0},{"$f":"F222+I222","v":0},null,null,{"$f":"ISBLANK(B222)","v":true},{"$f":"ISBLANK(C222)","v":true},{"$f":"ISBLANK(D222)","v":true},{"$f":"ISBLANK(E222)","v":true},{"$f":"M222+N222+O222+P222","v":4},{"$f":"IF(Q222=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D223*E223,2)","v":0},null,null,0,{"$f":"F223+I223","v":0},null,null,{"$f":"ISBLANK(B223)","v":true},true,true,true,{"$f":"M223+N223+O223+P223","v":4},{"$f":"IF(Q223=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F221+F210","v":0},null,null,{"$f":"I221+I210","v":0},{"$f":"J221+J210","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D236*E236,2)","v":0},null,null,{"$f":"ROUND(G236*H236,2)","v":0},{"$f":"F236+I236","v":0},null,null,{"$f":"ISBLANK(B236)","v":true},{"$f":"ISBLANK(C236)","v":true},{"$f":"ISBLANK(D236)","v":true},{"$f":"ISBLANK(E236)","v":true},{"$f":"M236+N236+O236+P236","v":4},{"$f":"IF(Q236=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D237*E237,2)","v":0},null,null,{"$f":"ROUND(G237*H237,2)","v":0},{"$f":"F237+I237","v":0},null,null,{"$f":"ISBLANK(B237)","v":true},true,true,true,{"$f":"M237+N237+O237+P237","v":4},{"$f":"IF(Q237=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"SUM(F236:F245)","v":0},null,null,{"$f":"SUM(I236:I245)","v":0},{"$f":"SUM(J236:J245)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,null,null,{"$f":"F48+F206+F232","v":0},null,null,{"$f":"I48+I206+I232","v":0},{"$f":"F248+I248","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,null,null,{"$f":"F248+F246+I5+I10","v":0},{"$f":"I246+G248","v":0},null,null,{"$f":"F249+G249","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Expenditures outside are above 20 %!"]

{"sheet":"T2-B(PP2)","index":10,"n_rows":250,"n_cols":18,"rows_kept":250,"cut":false,"hidden":false,"merged":[[245,1,245,4],[245,6,245,7],[247,1,247,4],[248,1,248,4],[248,6,248,8],[207,9,208,9],[231,1,231,4],[231,6,231,7],[233,1,234,1],[233,2,234,2],[233,3,233,5],[233,6,233,8],[233,9,234,9],[205,1,205,4],[205,6,205,7],[207,1,208,1],[207,2,208,2],[207,3,207,5],[207,6,207,8],[49,1,50,1],[49,2,50,2],[49,3,49,5],[49,6,49,8],[49,9,50,9],[9,8,9,9],[10,1,10,7],[10,8,10,9],[12,1,13,1],[12,2,13,2],[12,3,12,5],[12,6,12,8],[12,9,13,9],[9,1,9,5],[9,6,9,7],[2,1,3,5],[2,6,2,7],[2,8,3,9],[3,6,3,7],[4,1,4,5],[4,6,4,7],[4,8,4,9],[5,1,5,7],[5,8,5,9],[7,1,8,5],[7,6,7,7],[7,8,8,9],[8,6,8,7]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES  - PP2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,{"$f":"CONCATENATE('Project identification'!C15,\" project\")","v":"0 project"},null,null,null,10,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G5*J248/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",15,10)","v":10},null,15,true]
[null,"TOTAL",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!C15","v":0},null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,null,null,null,null,2,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G10*I5/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",5,2)","v":2},null,5,true]
[null,"TOTAL",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},true,true,{"$f":"M16+N16+O16+P16","v":4},{"$f":"IF(Q16=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,0,{"$f":"F17+I17","v":0},null,null,{"$f":"ISBLANK(B17)","v":true},true,true,true,{"$f":"M17+N17+O17+P17","v":4},{"$f":"IF(Q17=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D27*E27,2)","v":0},null,null,{"$f":"ROUND(G27*H27,2)","v":0},{"$f":"F27+I27","v":0},null,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},true,true,{"$f":"M27+N27+O27+P27","v":4},{"$f":"IF(Q27=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D28*E28,2)","v":0},null,null,0,{"$f":"F28+I28","v":0},null,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"M28+N28+O28+P28","v":4},{"$f":"IF(Q28=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D38*E38,2)","v":0},null,null,{"$f":"ROUND(G38*H38,2)","v":0},{"$f":"F38+I38","v":0},null,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},true,true,{"$f":"M38+N38+O38+P38","v":4},{"$f":"IF(Q38=0,TRUE,FALSE)","v":false}]
[null,"ttt","u",null,null,{"$f":"ROUND(D39*E39,2)","v":0},null,null,0,{"$f":"F39+I39","v":0},null,null,{"$f":"ISBLANK(B39)","v":false},false,true,true,{"$f":"M39+N39+O39+P39","v":2},{"$f":"IF(Q39=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"4.1 Rent of hall",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D53*E53,2)","v":0},null,null,{"$f":"ROUND(G53*H53,2)","v":0},{"$f":"F53+I53","v":0},null,null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},true,true,{"$f":"M53+N53+O53+P53","v":4},{"$f":"IF(Q53=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D54*E54,2)","v":0},null,null,0,{"$f":"F54+I54","v":0},null,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"M54+N54+O54+P54","v":4},{"$f":"IF(Q54=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.2 Rent of equipment",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D64*E64,2)","v":0},null,null,{"$f":"ROUND(G64*H64,2)","v":0},{"$f":"F64+I64","v":0},null,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},true,true,{"$f":"M64+N64+O64+P64","v":4},{"$f":"IF(Q64=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D65*E65,2)","v":0},null,null,0,{"$f":"F65+I65","v":0},null,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"M65+N65+O65+P65","v":4},{"$f":"IF(Q65=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.3 Coffee breaks …..",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D75*E75,2)","v":0},null,null,{"$f":"ROUND(G75*H75,2)","v":0},{"$f":"F75+I75","v":0},null,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},true,true,{"$f":"M75+N75+O75+P75","v":4},{"$f":"IF(Q75=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D76*E76,2)","v":0},null,null,0,{"$f":"F76+I76","v":0},null,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"M76+N76+O76+P76","v":4},{"$f":"IF(Q76=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.4 Preparation of materials",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D86*E86,2)","v":0},null,null,{"$f":"ROUND(G86*H86,2)","v":0},{"$f":"F86+I86","v":0},null,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},true,true,{"$f":"M86+N86+O86+P86","v":4},{"$f":"IF(Q86=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D87*E87,2)","v":0},null,null,0,{"$f":"F87+I87","v":0},null,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"M87+N87+O87+P87","v":4},{"$f":"IF(Q87=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.5 Consumables",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D97*E97,2)","v":0},null,null,{"$f":"ROUND(G97*H97,2)","v":0},{"$f":"F97+I97","v":0},null,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},true,true,{"$f":"M97+N97+O97+P97","v":4},{"$f":"IF(Q97=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D98*E98,2)","v":0},null,null,0,{"$f":"F98+I98","v":0},null,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"M98+N98+O98+P98","v":4},{"$f":"IF(Q98=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.6 Rent of vehicle for event",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D108*E108,2)","v":0},null,null,{"$f":"ROUND(G108*H108,2)","v":0},{"$f":"F108+I108","v":0},null,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},true,true,{"$f":"M108+N108+O108+P108","v":4},{"$f":"IF(Q108=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D109*E109,2)","v":0},null,null,0,{"$f":"F109+I109","v":0},null,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"M109+N109+O109+P109","v":4},{"$f":"IF(Q109=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.7 Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D119*E119,2)","v":0},null,null,{"$f":"ROUND(G119*H119,2)","v":0},{"$f":"F119+I119","v":0},null,null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},true,true,{"$f":"M119+N119+O119+P119","v":4},{"$f":"IF(Q119=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D120*E120,2)","v":0},null,null,0,{"$f":"F120+I120","v":0},null,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"M120+N120+O120+P120","v":4},{"$f":"IF(Q120=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.8 Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D130*E130,2)","v":0},null,null,{"$f":"ROUND(G130*H130,2)","v":0},{"$f":"F130+I130","v":0},null,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},true,true,{"$f":"M130+N130+O130+P130","v":4},{"$f":"IF(Q130=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D131*E131,2)","v":0},null,null,0,{"$f":"F131+I131","v":0},null,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"M131+N131+O131+P131","v":4},{"$f":"IF(Q131=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.9 Elaboration, design etc.",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D141*E141,2)","v":0},null,null,{"$f":"ROUND(G141*H141,2)","v":0},{"$f":"F141+I141","v":0},null,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},true,true,{"$f":"M141+N141+O141+P141","v":4},{"$f":"IF(Q141=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D142*E142,2)","v":0},null,null,0,{"$f":"F142+I142","v":0},null,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"M142+N142+O142+P142","v":4},{"$f":"IF(Q142=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.10 Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D152*E152,2)","v":0},null,null,{"$f":"ROUND(G152*H152,2)","v":0},{"$f":"F152+I152","v":0},null,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},true,true,{"$f":"M152+N152+O152+P152","v":4},{"$f":"IF(Q152=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D153*E153,2)","v":0},null,null,0,{"$f":"F153+I153","v":0},null,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"M153+N153+O153+P153","v":4},{"$f":"IF(Q153=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.11 Consultancy, studies,designs etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D163*E163,2)","v":0},null,null,{"$f":"ROUND(G163*H163,2)","v":0},{"$f":"F163+I163","v":0},null,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},true,true,{"$f":"M163+N163+O163+P163","v":4},{"$f":"IF(Q163=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D164*E164,2)","v":0},null,null,0,{"$f":"F164+I164","v":0},null,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"M164+N164+O164+P164","v":4},{"$f":"IF(Q164=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.12 Authorizations, certificates",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D174*E174,2)","v":0},null,null,{"$f":"ROUND(G174*H174,2)","v":0},{"$f":"F174+I174","v":0},null,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},true,true,{"$f":"M174+N174+O174+P174","v":4},{"$f":"IF(Q174=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D175*E175,2)","v":0},null,null,0,{"$f":"F175+I175","v":0},null,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"M175+N175+O175+P175","v":4},{"$f":"IF(Q175=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.13 Interpreters, lecturers, trainers",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D185*E185,2)","v":0},null,null,{"$f":"ROUND(G185*H185,2)","v":0},{"$f":"F185+I185","v":0},null,null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},true,true,{"$f":"M185+N185+O185+P185","v":4},{"$f":"IF(Q185=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D186*E186,2)","v":0},null,null,0,{"$f":"F186+I186","v":0},null,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"M186+N186+O186+P186","v":4},{"$f":"IF(Q186=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.14 Others",null,null,null,{"$f":"SUM(F196:F205)","v":0},null,null,{"$f":"SUM(I196:I205)","v":0},{"$f":"SUM(J196:J205)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D196*E196,2)","v":0},null,null,{"$f":"ROUND(G196*H196,2)","v":0},{"$f":"F196+I196","v":0},null,null,{"$f":"ISBLANK(B196)","v":true},{"$f":"ISBLANK(C196)","v":true},true,true,{"$f":"M196+N196+O196+P196","v":4},{"$f":"IF(Q196=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D197*E197,2)","v":0},null,null,0,{"$f":"F197+I197","v":0},null,null,{"$f":"ISBLANK(B197)","v":true},true,true,true,{"$f":"M197+N197+O197+P197","v":4},{"$f":"IF(Q197=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F195+F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I195+I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J195+J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"5.1 Small scale construction",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D211*E211,2)","v":0},null,null,{"$f":"ROUND(G211*H211,2)","v":0},{"$f":"F211+I211","v":0},null,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},true,true,{"$f":"M211+N211+O211+P211","v":4},{"$f":"IF(Q211=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D212*E212,2)","v":0},null,null,0,{"$f":"F212+I212","v":0},null,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"M212+N212+O212+P212","v":4},{"$f":"IF(Q212=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"5.2 Supply",null,null,null,{"$f":"SUM(F222:F231)","v":0},null,null,{"$f":"SUM(I222:I231)","v":0},{"$f":"SUM(J222:J231)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D222*E222,2)","v":0},null,null,{"$f":"ROUND(G222*H222,2)","v":0},{"$f":"F222+I222","v":0},null,null,{"$f":"ISBLANK(B222)","v":true},{"$f":"ISBLANK(C222)","v":true},true,true,{"$f":"M222+N222+O222+P222","v":4},{"$f":"IF(Q222=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D223*E223,2)","v":0},null,null,0,{"$f":"F223+I223","v":0},null,null,{"$f":"ISBLANK(B223)","v":true},true,true,true,{"$f":"M223+N223+O223+P223","v":4},{"$f":"IF(Q223=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F221+F210","v":0},null,null,{"$f":"I221+I210","v":0},{"$f":"J221+J210","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D236*E236,2)","v":0},null,null,{"$f":"ROUND(G236*H236,2)","v":0},{"$f":"F236+I236","v":0},null,null,{"$f":"ISBLANK(B236)","v":true},{"$f":"ISBLANK(C236)","v":true},true,true,{"$f":"M236+N236+O236+P236","v":4},{"$f":"IF(Q236=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D237*E237,2)","v":0},null,null,{"$f":"ROUND(G237*H237,2)","v":0},{"$f":"F237+I237","v":0},null,null,{"$f":"ISBLANK(B237)","v":true},true,true,true,{"$f":"M237+N237+O237+P237","v":4},{"$f":"IF(Q237=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"SUM(F236:F245)","v":0},null,null,{"$f":"SUM(I236:I245)","v":0},{"$f":"SUM(J236:J245)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,null,null,{"$f":"F48+F206+F232","v":0},null,null,{"$f":"I48+I206+I232","v":0},{"$f":"F248+I248","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,null,null,{"$f":"F248+F246+I5+I10","v":0},{"$f":"I246+G248","v":0},null,null,{"$f":"F249+G249","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Expenditures outside are above 20 %!"]

{"sheet":"T2-B(PP3)","index":11,"n_rows":250,"n_cols":18,"rows_kept":250,"cut":false,"hidden":true,"merged":[[245,1,245,4],[245,6,245,7],[247,1,247,4],[248,1,248,4],[248,6,248,8],[207,9,208,9],[231,1,231,4],[231,6,231,7],[233,1,234,1],[233,2,234,2],[233,3,233,5],[233,6,233,8],[233,9,234,9],[205,1,205,4],[205,6,205,7],[207,1,208,1],[207,2,208,2],[207,3,207,5],[207,6,207,8],[49,1,50,1],[49,2,50,2],[49,3,49,5],[49,6,49,8],[49,9,50,9],[9,8,9,9],[10,1,10,7],[10,8,10,9],[12,1,13,1],[12,2,13,2],[12,3,12,5],[12,6,12,8],[12,9,13,9],[9,1,9,5],[9,6,9,7],[2,1,3,5],[2,6,2,7],[2,8,3,9],[3,6,3,7],[4,1,4,5],[4,6,4,7],[4,8,4,9],[5,1,5,7],[5,8,5,9],[7,1,8,5],[7,6,7,7],[7,8,8,9],[8,6,8,7]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES  - PP3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,{"$f":"CONCATENATE('Project identification'!C15,\" project\")","v":"0 project"},null,null,null,10,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G5*J248/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",15,10)","v":10},null,15,true]
[null,"TOTAL",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!C15","v":0},null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,null,null,null,null,2,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G10*I5/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",5,2)","v":2},null,5,true]
[null,"TOTAL",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},true,true,{"$f":"M16+N16+O16+P16","v":4},{"$f":"IF(Q16=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,0,{"$f":"F17+I17","v":0},null,null,{"$f":"ISBLANK(B17)","v":true},true,true,true,{"$f":"M17+N17+O17+P17","v":4},{"$f":"IF(Q17=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D27*E27,2)","v":0},null,null,{"$f":"ROUND(G27*H27,2)","v":0},{"$f":"F27+I27","v":0},null,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},true,true,{"$f":"M27+N27+O27+P27","v":4},{"$f":"IF(Q27=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D28*E28,2)","v":0},null,null,0,{"$f":"F28+I28","v":0},null,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"M28+N28+O28+P28","v":4},{"$f":"IF(Q28=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D38*E38,2)","v":0},null,null,{"$f":"ROUND(G38*H38,2)","v":0},{"$f":"F38+I38","v":0},null,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},true,true,{"$f":"M38+N38+O38+P38","v":4},{"$f":"IF(Q38=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D39*E39,2)","v":0},null,null,0,{"$f":"F39+I39","v":0},null,null,{"$f":"ISBLANK(B39)","v":true},true,true,true,{"$f":"M39+N39+O39+P39","v":4},{"$f":"IF(Q39=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"4.1 Rent of hall",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D53*E53,2)","v":0},null,null,{"$f":"ROUND(G53*H53,2)","v":0},{"$f":"F53+I53","v":0},null,null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},true,true,{"$f":"M53+N53+O53+P53","v":4},{"$f":"IF(Q53=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D54*E54,2)","v":0},null,null,0,{"$f":"F54+I54","v":0},null,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"M54+N54+O54+P54","v":4},{"$f":"IF(Q54=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.2 Rent of equipment",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D64*E64,2)","v":0},null,null,{"$f":"ROUND(G64*H64,2)","v":0},{"$f":"F64+I64","v":0},null,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},true,true,{"$f":"M64+N64+O64+P64","v":4},{"$f":"IF(Q64=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D65*E65,2)","v":0},null,null,0,{"$f":"F65+I65","v":0},null,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"M65+N65+O65+P65","v":4},{"$f":"IF(Q65=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.3 Coffee breaks …..",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D75*E75,2)","v":0},null,null,{"$f":"ROUND(G75*H75,2)","v":0},{"$f":"F75+I75","v":0},null,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},true,true,{"$f":"M75+N75+O75+P75","v":4},{"$f":"IF(Q75=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D76*E76,2)","v":0},null,null,0,{"$f":"F76+I76","v":0},null,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"M76+N76+O76+P76","v":4},{"$f":"IF(Q76=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.4 Preparation of materials",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D86*E86,2)","v":0},null,null,{"$f":"ROUND(G86*H86,2)","v":0},{"$f":"F86+I86","v":0},null,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},true,true,{"$f":"M86+N86+O86+P86","v":4},{"$f":"IF(Q86=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D87*E87,2)","v":0},null,null,0,{"$f":"F87+I87","v":0},null,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"M87+N87+O87+P87","v":4},{"$f":"IF(Q87=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.5 Consumables",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D97*E97,2)","v":0},null,null,{"$f":"ROUND(G97*H97,2)","v":0},{"$f":"F97+I97","v":0},null,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},true,true,{"$f":"M97+N97+O97+P97","v":4},{"$f":"IF(Q97=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D98*E98,2)","v":0},null,null,0,{"$f":"F98+I98","v":0},null,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"M98+N98+O98+P98","v":4},{"$f":"IF(Q98=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.6 Rent of vehicle for event",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D108*E108,2)","v":0},null,null,{"$f":"ROUND(G108*H108,2)","v":0},{"$f":"F108+I108","v":0},null,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},true,true,{"$f":"M108+N108+O108+P108","v":4},{"$f":"IF(Q108=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D109*E109,2)","v":0},null,null,0,{"$f":"F109+I109","v":0},null,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"M109+N109+O109+P109","v":4},{"$f":"IF(Q109=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.7 Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D119*E119,2)","v":0},null,null,{"$f":"ROUND(G119*H119,2)","v":0},{"$f":"F119+I119","v":0},null,null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},true,true,{"$f":"M119+N119+O119+P119","v":4},{"$f":"IF(Q119=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D120*E120,2)","v":0},null,null,0,{"$f":"F120+I120","v":0},null,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"M120+N120+O120+P120","v":4},{"$f":"IF(Q120=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.8 Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D130*E130,2)","v":0},null,null,{"$f":"ROUND(G130*H130,2)","v":0},{"$f":"F130+I130","v":0},null,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},true,true,{"$f":"M130+N130+O130+P130","v":4},{"$f":"IF(Q130=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D131*E131,2)","v":0},null,null,0,{"$f":"F131+I131","v":0},null,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"M131+N131+O131+P131","v":4},{"$f":"IF(Q131=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.9 Elaboration, design etc.",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D141*E141,2)","v":0},null,null,{"$f":"ROUND(G141*H141,2)","v":0},{"$f":"F141+I141","v":0},null,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},true,true,{"$f":"M141+N141+O141+P141","v":4},{"$f":"IF(Q141=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D142*E142,2)","v":0},null,null,0,{"$f":"F142+I142","v":0},null,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"M142+N142+O142+P142","v":4},{"$f":"IF(Q142=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.10 Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D152*E152,2)","v":0},null,null,{"$f":"ROUND(G152*H152,2)","v":0},{"$f":"F152+I152","v":0},null,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},true,true,{"$f":"M152+N152+O152+P152","v":4},{"$f":"IF(Q152=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D153*E153,2)","v":0},null,null,0,{"$f":"F153+I153","v":0},null,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"M153+N153+O153+P153","v":4},{"$f":"IF(Q153=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.11 Consultancy, studies,designs etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D163*E163,2)","v":0},null,null,{"$f":"ROUND(G163*H163,2)","v":0},{"$f":"F163+I163","v":0},null,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},true,true,{"$f":"M163+N163+O163+P163","v":4},{"$f":"IF(Q163=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D164*E164,2)","v":0},null,null,0,{"$f":"F164+I164","v":0},null,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"M164+N164+O164+P164","v":4},{"$f":"IF(Q164=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.12 Authorizations, certificates",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D174*E174,2)","v":0},null,null,{"$f":"ROUND(G174*H174,2)","v":0},{"$f":"F174+I174","v":0},null,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},true,true,{"$f":"M174+N174+O174+P174","v":4},{"$f":"IF(Q174=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D175*E175,2)","v":0},null,null,0,{"$f":"F175+I175","v":0},null,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"M175+N175+O175+P175","v":4},{"$f":"IF(Q175=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.13 Interpreters, lecturers, trainers",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D185*E185,2)","v":0},null,null,{"$f":"ROUND(G185*H185,2)","v":0},{"$f":"F185+I185","v":0},null,null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},true,true,{"$f":"M185+N185+O185+P185","v":4},{"$f":"IF(Q185=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D186*E186,2)","v":0},null,null,0,{"$f":"F186+I186","v":0},null,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"M186+N186+O186+P186","v":4},{"$f":"IF(Q186=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.14 Others",null,null,null,{"$f":"SUM(F196:F205)","v":0},null,null,{"$f":"SUM(I196:I205)","v":0},{"$f":"SUM(J196:J205)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D196*E196,2)","v":0},null,null,{"$f":"ROUND(G196*H196,2)","v":0},{"$f":"F196+I196","v":0},null,null,{"$f":"ISBLANK(B196)","v":true},{"$f":"ISBLANK(C196)","v":true},true,true,{"$f":"M196+N196+O196+P196","v":4},{"$f":"IF(Q196=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D197*E197,2)","v":0},null,null,0,{"$f":"F197+I197","v":0},null,null,{"$f":"ISBLANK(B197)","v":true},true,true,true,{"$f":"M197+N197+O197+P197","v":4},{"$f":"IF(Q197=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F195+F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I195+I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J195+J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"5.1 Small scale construction",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D211*E211,2)","v":0},null,null,{"$f":"ROUND(G211*H211,2)","v":0},{"$f":"F211+I211","v":0},null,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},true,true,{"$f":"M211+N211+O211+P211","v":4},{"$f":"IF(Q211=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D212*E212,2)","v":0},null,null,0,{"$f":"F212+I212","v":0},null,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"M212+N212+O212+P212","v":4},{"$f":"IF(Q212=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"5.2 Supply",null,null,null,{"$f":"SUM(F222:F231)","v":0},null,null,{"$f":"SUM(I222:I231)","v":0},{"$f":"SUM(J222:J231)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D222*E222,2)","v":0},null,null,{"$f":"ROUND(G222*H222,2)","v":0},{"$f":"F222+I222","v":0},null,null,{"$f":"ISBLANK(B222)","v":true},{"$f":"ISBLANK(C222)","v":true},true,true,{"$f":"M222+N222+O222+P222","v":4},{"$f":"IF(Q222=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D223*E223,2)","v":0},null,null,0,{"$f":"F223+I223","v":0},null,null,{"$f":"ISBLANK(B223)","v":true},true,true,true,{"$f":"M223+N223+O223+P223","v":4},{"$f":"IF(Q223=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F221+F210","v":0},null,null,{"$f":"I221+I210","v":0},{"$f":"J221+J210","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D236*E236,2)","v":0},null,null,{"$f":"ROUND(G236*H236,2)","v":0},{"$f":"F236+I236","v":0},null,null,{"$f":"ISBLANK(B236)","v":true},{"$f":"ISBLANK(C236)","v":true},true,true,{"$f":"M236+N236+O236+P236","v":4},{"$f":"IF(Q236=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D237*E237,2)","v":0},null,null,{"$f":"ROUND(G237*H237,2)","v":0},{"$f":"F237+I237","v":0},null,null,{"$f":"ISBLANK(B237)","v":true},true,true,true,{"$f":"M237+N237+O237+P237","v":4},{"$f":"IF(Q237=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"SUM(F236:F245)","v":0},null,null,{"$f":"SUM(I236:I245)","v":0},{"$f":"SUM(J236:J245)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,null,null,{"$f":"F48+F206+F232","v":0},null,null,{"$f":"I48+I206+I232","v":0},{"$f":"F248+I248","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,null,null,{"$f":"F248+F246+I5+I10","v":0},{"$f":"I246+G248","v":0},null,null,{"$f":"F249+G249","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Expenditures outside are above 20 %!"]

{"sheet":"T2-B(PP4)","index":12,"n_rows":250,"n_cols":18,"rows_kept":250,"cut":false,"hidden":true,"merged":[[245,1,245,4],[245,6,245,7],[247,1,247,4],[248,1,248,4],[248,6,248,8],[207,9,208,9],[231,1,231,4],[231,6,231,7],[233,1,234,1],[233,2,234,2],[233,3,233,5],[233,6,233,8],[233,9,234,9],[205,1,205,4],[205,6,205,7],[207,1,208,1],[207,2,208,2],[207,3,207,5],[207,6,207,8],[49,1,50,1],[49,2,50,2],[49,3,49,5],[49,6,49,8],[49,9,50,9],[9,8,9,9],[10,1,10,7],[10,8,10,9],[12,1,13,1],[12,2,13,2],[12,3,12,5],[12,6,12,8],[12,9,13,9],[9,1,9,5],[9,6,9,7],[2,1,3,5],[2,6,2,7],[2,8,3,9],[3,6,3,7],[4,1,4,5],[4,6,4,7],[4,8,4,9],[5,1,5,7],[5,8,5,9],[7,1,8,5],[7,6,7,7],[7,8,8,9],[8,6,8,7]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES - PP4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,{"$f":"CONCATENATE('Project identification'!C15,\" project\")","v":"0 project"},null,null,null,10,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G5*J248/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",15,10)","v":10},null,15,true]
[null,"TOTAL",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!C15","v":0},null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,null,null,null,null,2,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G10*I5/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",5,2)","v":2},null,5,true]
[null,"TOTAL",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},true,true,{"$f":"M16+N16+O16+P16","v":4},{"$f":"IF(Q16=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,0,{"$f":"F17+I17","v":0},null,null,{"$f":"ISBLANK(B17)","v":true},true,true,true,{"$f":"M17+N17+O17+P17","v":4},{"$f":"IF(Q17=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D27*E27,2)","v":0},null,null,{"$f":"ROUND(G27*H27,2)","v":0},{"$f":"F27+I27","v":0},null,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},true,true,{"$f":"M27+N27+O27+P27","v":4},{"$f":"IF(Q27=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D28*E28,2)","v":0},null,null,0,{"$f":"F28+I28","v":0},null,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"M28+N28+O28+P28","v":4},{"$f":"IF(Q28=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D38*E38,2)","v":0},null,null,{"$f":"ROUND(G38*H38,2)","v":0},{"$f":"F38+I38","v":0},null,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},true,true,{"$f":"M38+N38+O38+P38","v":4},{"$f":"IF(Q38=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D39*E39,2)","v":0},null,null,0,{"$f":"F39+I39","v":0},null,null,{"$f":"ISBLANK(B39)","v":true},true,true,true,{"$f":"M39+N39+O39+P39","v":4},{"$f":"IF(Q39=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"4.1 Rent of hall",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D53*E53,2)","v":0},null,null,{"$f":"ROUND(G53*H53,2)","v":0},{"$f":"F53+I53","v":0},null,null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},true,true,{"$f":"M53+N53+O53+P53","v":4},{"$f":"IF(Q53=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D54*E54,2)","v":0},null,null,0,{"$f":"F54+I54","v":0},null,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"M54+N54+O54+P54","v":4},{"$f":"IF(Q54=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.2 Rent of equipment",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D64*E64,2)","v":0},null,null,{"$f":"ROUND(G64*H64,2)","v":0},{"$f":"F64+I64","v":0},null,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},true,true,{"$f":"M64+N64+O64+P64","v":4},{"$f":"IF(Q64=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D65*E65,2)","v":0},null,null,0,{"$f":"F65+I65","v":0},null,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"M65+N65+O65+P65","v":4},{"$f":"IF(Q65=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.3 Coffee breaks …..",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D75*E75,2)","v":0},null,null,{"$f":"ROUND(G75*H75,2)","v":0},{"$f":"F75+I75","v":0},null,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},true,true,{"$f":"M75+N75+O75+P75","v":4},{"$f":"IF(Q75=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D76*E76,2)","v":0},null,null,0,{"$f":"F76+I76","v":0},null,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"M76+N76+O76+P76","v":4},{"$f":"IF(Q76=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.4 Preparation of materials",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D86*E86,2)","v":0},null,null,{"$f":"ROUND(G86*H86,2)","v":0},{"$f":"F86+I86","v":0},null,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},true,true,{"$f":"M86+N86+O86+P86","v":4},{"$f":"IF(Q86=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D87*E87,2)","v":0},null,null,0,{"$f":"F87+I87","v":0},null,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"M87+N87+O87+P87","v":4},{"$f":"IF(Q87=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.5 Consumables",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D97*E97,2)","v":0},null,null,{"$f":"ROUND(G97*H97,2)","v":0},{"$f":"F97+I97","v":0},null,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},true,true,{"$f":"M97+N97+O97+P97","v":4},{"$f":"IF(Q97=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D98*E98,2)","v":0},null,null,0,{"$f":"F98+I98","v":0},null,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"M98+N98+O98+P98","v":4},{"$f":"IF(Q98=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.6 Rent of vehicle for event",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D108*E108,2)","v":0},null,null,{"$f":"ROUND(G108*H108,2)","v":0},{"$f":"F108+I108","v":0},null,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},true,true,{"$f":"M108+N108+O108+P108","v":4},{"$f":"IF(Q108=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D109*E109,2)","v":0},null,null,0,{"$f":"F109+I109","v":0},null,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"M109+N109+O109+P109","v":4},{"$f":"IF(Q109=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.7 Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D119*E119,2)","v":0},null,null,{"$f":"ROUND(G119*H119,2)","v":0},{"$f":"F119+I119","v":0},null,null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},true,true,{"$f":"M119+N119+O119+P119","v":4},{"$f":"IF(Q119=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D120*E120,2)","v":0},null,null,0,{"$f":"F120+I120","v":0},null,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"M120+N120+O120+P120","v":4},{"$f":"IF(Q120=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.8 Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D130*E130,2)","v":0},null,null,{"$f":"ROUND(G130*H130,2)","v":0},{"$f":"F130+I130","v":0},null,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},true,true,{"$f":"M130+N130+O130+P130","v":4},{"$f":"IF(Q130=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D131*E131,2)","v":0},null,null,0,{"$f":"F131+I131","v":0},null,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"M131+N131+O131+P131","v":4},{"$f":"IF(Q131=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.9 Elaboration, design etc.",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D141*E141,2)","v":0},null,null,{"$f":"ROUND(G141*H141,2)","v":0},{"$f":"F141+I141","v":0},null,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},true,true,{"$f":"M141+N141+O141+P141","v":4},{"$f":"IF(Q141=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D142*E142,2)","v":0},null,null,0,{"$f":"F142+I142","v":0},null,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"M142+N142+O142+P142","v":4},{"$f":"IF(Q142=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.10 Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D152*E152,2)","v":0},null,null,{"$f":"ROUND(G152*H152,2)","v":0},{"$f":"F152+I152","v":0},null,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},true,true,{"$f":"M152+N152+O152+P152","v":4},{"$f":"IF(Q152=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D153*E153,2)","v":0},null,null,0,{"$f":"F153+I153","v":0},null,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"M153+N153+O153+P153","v":4},{"$f":"IF(Q153=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.11 Consultancy, studies,designs etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D163*E163,2)","v":0},null,null,{"$f":"ROUND(G163*H163,2)","v":0},{"$f":"F163+I163","v":0},null,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},true,true,{"$f":"M163+N163+O163+P163","v":4},{"$f":"IF(Q163=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D164*E164,2)","v":0},null,null,0,{"$f":"F164+I164","v":0},null,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"M164+N164+O164+P164","v":4},{"$f":"IF(Q164=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.12 Authorizations, certificates",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D174*E174,2)","v":0},null,null,{"$f":"ROUND(G174*H174,2)","v":0},{"$f":"F174+I174","v":0},null,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},true,true,{"$f":"M174+N174+O174+P174","v":4},{"$f":"IF(Q174=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D175*E175,2)","v":0},null,null,0,{"$f":"F175+I175","v":0},null,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"M175+N175+O175+P175","v":4},{"$f":"IF(Q175=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.13 Interpreters, lecturers, trainers",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D185*E185,2)","v":0},null,null,{"$f":"ROUND(G185*H185,2)","v":0},{"$f":"F185+I185","v":0},null,null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},true,true,{"$f":"M185+N185+O185+P185","v":4},{"$f":"IF(Q185=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D186*E186,2)","v":0},null,null,0,{"$f":"F186+I186","v":0},null,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"M186+N186+O186+P186","v":4},{"$f":"IF(Q186=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.14 Others",null,null,null,{"$f":"SUM(F196:F205)","v":0},null,null,{"$f":"SUM(I196:I205)","v":0},{"$f":"SUM(J196:J205)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D196*E196,2)","v":0},null,null,{"$f":"ROUND(G196*H196,2)","v":0},{"$f":"F196+I196","v":0},null,null,{"$f":"ISBLANK(B196)","v":true},{"$f":"ISBLANK(C196)","v":true},true,true,{"$f":"M196+N196+O196+P196","v":4},{"$f":"IF(Q196=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D197*E197,2)","v":0},null,null,0,{"$f":"F197+I197","v":0},null,null,{"$f":"ISBLANK(B197)","v":true},true,true,true,{"$f":"M197+N197+O197+P197","v":4},{"$f":"IF(Q197=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F195+F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I195+I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J195+J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"5.1 Small scale construction",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D211*E211,2)","v":0},null,null,{"$f":"ROUND(G211*H211,2)","v":0},{"$f":"F211+I211","v":0},null,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},true,true,{"$f":"M211+N211+O211+P211","v":4},{"$f":"IF(Q211=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D212*E212,2)","v":0},null,null,0,{"$f":"F212+I212","v":0},null,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"M212+N212+O212+P212","v":4},{"$f":"IF(Q212=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"5.2 Supply",null,null,null,{"$f":"SUM(F222:F231)","v":0},null,null,{"$f":"SUM(I222:I231)","v":0},{"$f":"SUM(J222:J231)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D222*E222,2)","v":0},null,null,{"$f":"ROUND(G222*H222,2)","v":0},{"$f":"F222+I222","v":0},null,null,{"$f":"ISBLANK(B222)","v":true},{"$f":"ISBLANK(C222)","v":true},true,true,{"$f":"M222+N222+O222+P222","v":4},{"$f":"IF(Q222=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D223*E223,2)","v":0},null,null,0,{"$f":"F223+I223","v":0},null,null,{"$f":"ISBLANK(B223)","v":true},true,true,true,{"$f":"M223+N223+O223+P223","v":4},{"$f":"IF(Q223=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F221+F210","v":0},null,null,{"$f":"I221+I210","v":0},{"$f":"J221+J210","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D236*E236,2)","v":0},null,null,{"$f":"ROUND(G236*H236,2)","v":0},{"$f":"F236+I236","v":0},null,null,{"$f":"ISBLANK(B236)","v":true},{"$f":"ISBLANK(C236)","v":true},true,true,{"$f":"M236+N236+O236+P236","v":4},{"$f":"IF(Q236=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D237*E237,2)","v":0},null,null,{"$f":"ROUND(G237*H237,2)","v":0},{"$f":"F237+I237","v":0},null,null,{"$f":"ISBLANK(B237)","v":true},true,true,true,{"$f":"M237+N237+O237+P237","v":4},{"$f":"IF(Q237=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"SUM(F236:F245)","v":0},null,null,{"$f":"SUM(I236:I245)","v":0},{"$f":"SUM(J236:J245)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,null,null,{"$f":"F48+F206+F232","v":0},null,null,{"$f":"I48+I206+I232","v":0},{"$f":"F248+I248","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,null,null,{"$f":"F248+F246+I5+I10","v":0},{"$f":"I246+G248","v":0},null,null,{"$f":"F249+G249","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Expenditures outside are above 20 %!"]

{"sheet":"T2-B(PP5)","index":13,"n_rows":250,"n_cols":18,"rows_kept":250,"cut":false,"hidden":true,"merged":[[245,1,245,4],[245,6,245,7],[247,1,247,4],[248,1,248,4],[248,6,248,8],[207,9,208,9],[231,1,231,4],[231,6,231,7],[233,1,234,1],[233,2,234,2],[233,3,233,5],[233,6,233,8],[233,9,234,9],[205,1,205,4],[205,6,205,7],[207,1,208,1],[207,2,208,2],[207,3,207,5],[207,6,207,8],[49,1,50,1],[49,2,50,2],[49,3,49,5],[49,6,49,8],[49,9,50,9],[9,8,9,9],[10,1,10,7],[10,8,10,9],[12,1,13,1],[12,2,13,2],[12,3,12,5],[12,6,12,8],[12,9,13,9],[9,1,9,5],[9,6,9,7],[2,1,3,5],[2,6,2,7],[2,8,3,9],[3,6,3,7],[4,1,4,5],[4,6,4,7],[4,8,4,9],[5,1,5,7],[5,8,5,9],[7,1,8,5],[7,6,7,7],[7,8,8,9],[8,6,8,7]]}
[null,"TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES  - PP5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL1 - STAFF COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,{"$f":"CONCATENATE('Project identification'!C15,\" project\")","v":"0 project"},null,null,null,10,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G5*J248/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",15,10)","v":10},null,15,true]
[null,"TOTAL",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Project identification'!C15","v":0},null,null,null,null,true]
[null,"BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,null,null,"Flat rate",null,"TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"%",null,null,null,null,null,null,null,null,null,2,true]
[null,{"$f":"M4","v":"0 project"},null,null,null,null,null,null,{"$f":"G10*I5/100","v":0},null,null,null,null,null,{"$f":"IF(M7=\"Soft\",5,2)","v":2},null,5,true]
[null,"TOTAL",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL3 - TRAVEL AND ACCOMMODATION","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"3.1 Travel costs",null,null,null,{"$f":"SUM(F16:F25)","v":0},null,null,{"$f":"SUM(I16:I25)","v":0},{"$f":"SUM(J16:J25)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D16*E16,2)","v":0},null,null,{"$f":"ROUND(G16*H16,2)","v":0},{"$f":"F16+I16","v":0},null,null,{"$f":"ISBLANK(B16)","v":true},{"$f":"ISBLANK(C16)","v":true},true,true,{"$f":"M16+N16+O16+P16","v":4},{"$f":"IF(Q16=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D17*E17,2)","v":0},null,null,0,{"$f":"F17+I17","v":0},null,null,{"$f":"ISBLANK(B17)","v":true},true,true,true,{"$f":"M17+N17+O17+P17","v":4},{"$f":"IF(Q17=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.2 Daily allowances",null,null,null,{"$f":"SUM(F27:F36)","v":0},null,null,{"$f":"SUM(I27:I36)","v":0},{"$f":"SUM(J27:J36)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D27*E27,2)","v":0},null,null,{"$f":"ROUND(G27*H27,2)","v":0},{"$f":"F27+I27","v":0},null,null,{"$f":"ISBLANK(B27)","v":true},{"$f":"ISBLANK(C27)","v":true},true,true,{"$f":"M27+N27+O27+P27","v":4},{"$f":"IF(Q27=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D28*E28,2)","v":0},null,null,0,{"$f":"F28+I28","v":0},null,null,{"$f":"ISBLANK(B28)","v":true},true,true,true,{"$f":"M28+N28+O28+P28","v":4},{"$f":"IF(Q28=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"3.3 Accommodation costs",null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,{"$f":"SUM(I38:I47)","v":0},{"$f":"SUM(J38:J47)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D38*E38,2)","v":0},null,null,{"$f":"ROUND(G38*H38,2)","v":0},{"$f":"F38+I38","v":0},null,null,{"$f":"ISBLANK(B38)","v":true},{"$f":"ISBLANK(C38)","v":true},true,true,{"$f":"M38+N38+O38+P38","v":4},{"$f":"IF(Q38=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D39*E39,2)","v":0},null,null,0,{"$f":"F39+I39","v":0},null,null,{"$f":"ISBLANK(B39)","v":true},true,true,true,{"$f":"M39+N39+O39+P39","v":4},{"$f":"IF(Q39=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F37+F26+F15","v":0},null,null,{"$f":"I37+I26+I15","v":0},{"$f":"J37+J26+J15","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Unit","Expenditures in the eligible area",null,null,"Expenditures outside of the eligible area",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"4.1 Rent of hall",null,null,null,{"$f":"SUM(F53:F62)","v":0},null,null,{"$f":"SUM(I53:I62)","v":0},{"$f":"SUM(J53:J62)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D53*E53,2)","v":0},null,null,{"$f":"ROUND(G53*H53,2)","v":0},{"$f":"F53+I53","v":0},null,null,{"$f":"ISBLANK(B53)","v":true},{"$f":"ISBLANK(C53)","v":true},true,true,{"$f":"M53+N53+O53+P53","v":4},{"$f":"IF(Q53=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D54*E54,2)","v":0},null,null,0,{"$f":"F54+I54","v":0},null,null,{"$f":"ISBLANK(B54)","v":true},true,true,true,{"$f":"M54+N54+O54+P54","v":4},{"$f":"IF(Q54=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.2 Rent of equipment",null,null,null,{"$f":"SUM(F64:F73)","v":0},null,null,{"$f":"SUM(I64:I73)","v":0},{"$f":"SUM(J64:J73)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D64*E64,2)","v":0},null,null,{"$f":"ROUND(G64*H64,2)","v":0},{"$f":"F64+I64","v":0},null,null,{"$f":"ISBLANK(B64)","v":true},{"$f":"ISBLANK(C64)","v":true},true,true,{"$f":"M64+N64+O64+P64","v":4},{"$f":"IF(Q64=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D65*E65,2)","v":0},null,null,0,{"$f":"F65+I65","v":0},null,null,{"$f":"ISBLANK(B65)","v":true},true,true,true,{"$f":"M65+N65+O65+P65","v":4},{"$f":"IF(Q65=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.3 Coffee breaks …..",null,null,null,{"$f":"SUM(F75:F84)","v":0},null,null,{"$f":"SUM(I75:I84)","v":0},{"$f":"SUM(J75:J84)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D75*E75,2)","v":0},null,null,{"$f":"ROUND(G75*H75,2)","v":0},{"$f":"F75+I75","v":0},null,null,{"$f":"ISBLANK(B75)","v":true},{"$f":"ISBLANK(C75)","v":true},true,true,{"$f":"M75+N75+O75+P75","v":4},{"$f":"IF(Q75=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D76*E76,2)","v":0},null,null,0,{"$f":"F76+I76","v":0},null,null,{"$f":"ISBLANK(B76)","v":true},true,true,true,{"$f":"M76+N76+O76+P76","v":4},{"$f":"IF(Q76=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.4 Preparation of materials",null,null,null,{"$f":"SUM(F86:F95)","v":0},null,null,{"$f":"SUM(I86:I95)","v":0},{"$f":"SUM(J86:J95)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D86*E86,2)","v":0},null,null,{"$f":"ROUND(G86*H86,2)","v":0},{"$f":"F86+I86","v":0},null,null,{"$f":"ISBLANK(B86)","v":true},{"$f":"ISBLANK(C86)","v":true},true,true,{"$f":"M86+N86+O86+P86","v":4},{"$f":"IF(Q86=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D87*E87,2)","v":0},null,null,0,{"$f":"F87+I87","v":0},null,null,{"$f":"ISBLANK(B87)","v":true},true,true,true,{"$f":"M87+N87+O87+P87","v":4},{"$f":"IF(Q87=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.5 Consumables",null,null,null,{"$f":"SUM(F97:F106)","v":0},null,null,{"$f":"SUM(I97:I106)","v":0},{"$f":"SUM(J97:J106)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D97*E97,2)","v":0},null,null,{"$f":"ROUND(G97*H97,2)","v":0},{"$f":"F97+I97","v":0},null,null,{"$f":"ISBLANK(B97)","v":true},{"$f":"ISBLANK(C97)","v":true},true,true,{"$f":"M97+N97+O97+P97","v":4},{"$f":"IF(Q97=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D98*E98,2)","v":0},null,null,0,{"$f":"F98+I98","v":0},null,null,{"$f":"ISBLANK(B98)","v":true},true,true,true,{"$f":"M98+N98+O98+P98","v":4},{"$f":"IF(Q98=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.6 Rent of vehicle for event",null,null,null,{"$f":"SUM(F108:F117)","v":0},null,null,{"$f":"SUM(I108:I117)","v":0},{"$f":"SUM(J108:J117)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D108*E108,2)","v":0},null,null,{"$f":"ROUND(G108*H108,2)","v":0},{"$f":"F108+I108","v":0},null,null,{"$f":"ISBLANK(B108)","v":true},{"$f":"ISBLANK(C108)","v":true},true,true,{"$f":"M108+N108+O108+P108","v":4},{"$f":"IF(Q108=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D109*E109,2)","v":0},null,null,0,{"$f":"F109+I109","v":0},null,null,{"$f":"ISBLANK(B109)","v":true},true,true,true,{"$f":"M109+N109+O109+P109","v":4},{"$f":"IF(Q109=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.7 Accommodations for participants in the events ",null,null,null,{"$f":"SUM(F119:F128)","v":0},null,null,{"$f":"SUM(I119:I128)","v":0},{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D119*E119,2)","v":0},null,null,{"$f":"ROUND(G119*H119,2)","v":0},{"$f":"F119+I119","v":0},null,null,{"$f":"ISBLANK(B119)","v":true},{"$f":"ISBLANK(C119)","v":true},true,true,{"$f":"M119+N119+O119+P119","v":4},{"$f":"IF(Q119=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D120*E120,2)","v":0},null,null,0,{"$f":"F120+I120","v":0},null,null,{"$f":"ISBLANK(B120)","v":true},true,true,true,{"$f":"M120+N120+O120+P120","v":4},{"$f":"IF(Q120=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.8 Purchase of advertising materials",null,null,null,{"$f":"SUM(F130:F139)","v":0},null,null,{"$f":"SUM(I130:I139)","v":0},{"$f":"SUM(J130:J139)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D130*E130,2)","v":0},null,null,{"$f":"ROUND(G130*H130,2)","v":0},{"$f":"F130+I130","v":0},null,null,{"$f":"ISBLANK(B130)","v":true},{"$f":"ISBLANK(C130)","v":true},true,true,{"$f":"M130+N130+O130+P130","v":4},{"$f":"IF(Q130=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D131*E131,2)","v":0},null,null,0,{"$f":"F131+I131","v":0},null,null,{"$f":"ISBLANK(B131)","v":true},true,true,true,{"$f":"M131+N131+O131+P131","v":4},{"$f":"IF(Q131=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.9 Elaboration, design etc.",null,null,null,{"$f":"SUM(F141:F150)","v":0},null,null,{"$f":"SUM(I141:I150)","v":0},{"$f":"SUM(J141:J150)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D141*E141,2)","v":0},null,null,{"$f":"ROUND(G141*H141,2)","v":0},{"$f":"F141+I141","v":0},null,null,{"$f":"ISBLANK(B141)","v":true},{"$f":"ISBLANK(C141)","v":true},true,true,{"$f":"M141+N141+O141+P141","v":4},{"$f":"IF(Q141=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D142*E142,2)","v":0},null,null,0,{"$f":"F142+I142","v":0},null,null,{"$f":"ISBLANK(B142)","v":true},true,true,true,{"$f":"M142+N142+O142+P142","v":4},{"$f":"IF(Q142=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.10 Publications in mass-media",null,null,null,{"$f":"SUM(F152:F161)","v":0},null,null,{"$f":"SUM(I152:I161)","v":0},{"$f":"SUM(J152:J161)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D152*E152,2)","v":0},null,null,{"$f":"ROUND(G152*H152,2)","v":0},{"$f":"F152+I152","v":0},null,null,{"$f":"ISBLANK(B152)","v":true},{"$f":"ISBLANK(C152)","v":true},true,true,{"$f":"M152+N152+O152+P152","v":4},{"$f":"IF(Q152=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D153*E153,2)","v":0},null,null,0,{"$f":"F153+I153","v":0},null,null,{"$f":"ISBLANK(B153)","v":true},true,true,true,{"$f":"M153+N153+O153+P153","v":4},{"$f":"IF(Q153=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.11 Consultancy, studies,designs etc.",null,null,null,{"$f":"SUM(F163:F172)","v":0},null,null,{"$f":"SUM(I163:I172)","v":0},{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D163*E163,2)","v":0},null,null,{"$f":"ROUND(G163*H163,2)","v":0},{"$f":"F163+I163","v":0},null,null,{"$f":"ISBLANK(B163)","v":true},{"$f":"ISBLANK(C163)","v":true},true,true,{"$f":"M163+N163+O163+P163","v":4},{"$f":"IF(Q163=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D164*E164,2)","v":0},null,null,0,{"$f":"F164+I164","v":0},null,null,{"$f":"ISBLANK(B164)","v":true},true,true,true,{"$f":"M164+N164+O164+P164","v":4},{"$f":"IF(Q164=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.12 Authorizations, certificates",null,null,null,{"$f":"SUM(F174:F183)","v":0},null,null,{"$f":"SUM(I174:I183)","v":0},{"$f":"SUM(J174:J183)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D174*E174,2)","v":0},null,null,{"$f":"ROUND(G174*H174,2)","v":0},{"$f":"F174+I174","v":0},null,null,{"$f":"ISBLANK(B174)","v":true},{"$f":"ISBLANK(C174)","v":true},true,true,{"$f":"M174+N174+O174+P174","v":4},{"$f":"IF(Q174=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D175*E175,2)","v":0},null,null,0,{"$f":"F175+I175","v":0},null,null,{"$f":"ISBLANK(B175)","v":true},true,true,true,{"$f":"M175+N175+O175+P175","v":4},{"$f":"IF(Q175=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.13 Interpreters, lecturers, trainers",null,null,null,{"$f":"SUM(F185:F194)","v":0},null,null,{"$f":"SUM(I185:I194)","v":0},{"$f":"SUM(J185:J194)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D185*E185,2)","v":0},null,null,{"$f":"ROUND(G185*H185,2)","v":0},{"$f":"F185+I185","v":0},null,null,{"$f":"ISBLANK(B185)","v":true},{"$f":"ISBLANK(C185)","v":true},true,true,{"$f":"M185+N185+O185+P185","v":4},{"$f":"IF(Q185=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D186*E186,2)","v":0},null,null,0,{"$f":"F186+I186","v":0},null,null,{"$f":"ISBLANK(B186)","v":true},true,true,true,{"$f":"M186+N186+O186+P186","v":4},{"$f":"IF(Q186=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"4.14 Others",null,null,null,{"$f":"SUM(F196:F205)","v":0},null,null,{"$f":"SUM(I196:I205)","v":0},{"$f":"SUM(J196:J205)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D196*E196,2)","v":0},null,null,{"$f":"ROUND(G196*H196,2)","v":0},{"$f":"F196+I196","v":0},null,null,{"$f":"ISBLANK(B196)","v":true},{"$f":"ISBLANK(C196)","v":true},true,true,{"$f":"M196+N196+O196+P196","v":4},{"$f":"IF(Q196=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D197*E197,2)","v":0},null,null,0,{"$f":"F197+I197","v":0},null,null,{"$f":"ISBLANK(B197)","v":true},true,true,true,{"$f":"M197+N197+O197+P197","v":4},{"$f":"IF(Q197=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F195+F184+F173+F162+F151+F140+F129+F118+F107+F96+F85+F74+F63+F52","v":0},null,null,{"$f":"I195+I184+I173+I162+I151+I140+I129+I118+I107+I96+I85+I74+I63+I52","v":0},{"$f":"J195+J184+J173+J162+J151+J140+J129+J118+J107+J96+J85+J74+J63+J52","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL5 - EQUIPMENT AND WORKS","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,"5.1 Small scale construction",null,null,null,{"$f":"SUM(F211:F220)","v":0},null,null,{"$f":"SUM(I211:I220)","v":0},{"$f":"SUM(J211:J220)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D211*E211,2)","v":0},null,null,{"$f":"ROUND(G211*H211,2)","v":0},{"$f":"F211+I211","v":0},null,null,{"$f":"ISBLANK(B211)","v":true},{"$f":"ISBLANK(C211)","v":true},true,true,{"$f":"M211+N211+O211+P211","v":4},{"$f":"IF(Q211=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D212*E212,2)","v":0},null,null,0,{"$f":"F212+I212","v":0},null,null,{"$f":"ISBLANK(B212)","v":true},true,true,true,{"$f":"M212+N212+O212+P212","v":4},{"$f":"IF(Q212=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"5.2 Supply",null,null,null,{"$f":"SUM(F222:F231)","v":0},null,null,{"$f":"SUM(I222:I231)","v":0},{"$f":"SUM(J222:J231)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D222*E222,2)","v":0},null,null,{"$f":"ROUND(G222*H222,2)","v":0},{"$f":"F222+I222","v":0},null,null,{"$f":"ISBLANK(B222)","v":true},{"$f":"ISBLANK(C222)","v":true},true,true,{"$f":"M222+N222+O222+P222","v":4},{"$f":"IF(Q222=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D223*E223,2)","v":0},null,null,0,{"$f":"F223+I223","v":0},null,null,{"$f":"ISBLANK(B223)","v":true},true,true,true,{"$f":"M223+N223+O223+P223","v":4},{"$f":"IF(Q223=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"F221+F210","v":0},null,null,{"$f":"I221+I210","v":0},{"$f":"J221+J210","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"BL6 - PROJECT PREPARATION","Unit","Expenditures in the eligible area",null,null,"N/A",null,null,"TOTAL",null,null,null,null,null,null,null,true]
[null,null,null,"Units","Unit rate","TOTAL","Units","Unit rate","TOTAL",null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,{"$f":"ROUND(D236*E236,2)","v":0},null,null,{"$f":"ROUND(G236*H236,2)","v":0},{"$f":"F236+I236","v":0},null,null,{"$f":"ISBLANK(B236)","v":true},{"$f":"ISBLANK(C236)","v":true},true,true,{"$f":"M236+N236+O236+P236","v":4},{"$f":"IF(Q236=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,{"$f":"ROUND(D237*E237,2)","v":0},null,null,{"$f":"ROUND(G237*H237,2)","v":0},{"$f":"F237+I237","v":0},null,null,{"$f":"ISBLANK(B237)","v":true},true,true,true,{"$f":"M237+N237+O237+P237","v":4},{"$f":"IF(Q237=0,TRUE,FALSE)","v":false}]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,true,true,true,true,4,false]
[null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,true]
[null,"TOTAL",null,null,null,{"$f":"SUM(F236:F245)","v":0},null,null,{"$f":"SUM(I236:I245)","v":0},{"$f":"SUM(J236:J245)","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,"Total direct project costs (BL3+BL4+BL5)",null,null,null,{"$f":"F48+F206+F232","v":0},null,null,{"$f":"I48+I206+I232","v":0},{"$f":"F248+I248","v":0},null,null,null,null,null,null,null,true]
[null,"TOTAL PROJECT COSTS",null,null,null,{"$f":"F248+F246+I5+I10","v":0},{"$f":"I246+G248","v":0},null,null,{"$f":"F249+G249","v":0},null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,"Expenditures outside are above 20 %!"]

{"sheet":"Table 2-total","index":14,"n_rows":43,"n_cols":5,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,0,3,2],[5,0,6,2]]}
["TABLE 2 - DETAILED BREAKDOWN OF BUDGET LINES - TOTAL"]
[]
["BL1 - STAFF COSTS",null,null,"TOTAL","%"]
[null,null,null,{"$f":"'T2-B(PP1)'!I5+'T2-B(PP2)'!I5+'T2-B(PP3)'!I5+'T2-B(PP4)'!I5+'T2-B(PP5)'!I5","v":0},{"$f":"D4/D43*100","v":{"$error":"#DIV/0!"}}]
[]
["BL2 - OFFICE AND ADMINISTRATIVE COSTS",null,null,"TOTAL","%"]
[null,null,null,{"$f":"'T2-B(PP1)'!I10+'T2-B(PP2)'!I10+'T2-B(PP3)'!I10+'T2-B(PP4)'!I10+'T2-B(PP5)'!I10","v":0},{"$f":"D7/D43*100","v":{"$error":"#DIV/0!"}}]
[]
["BL3 - TRAVEL AND ACCOMMODATION","Eligible area","Outside eligible area","TOTAL","%"]
["Travel costs",{"$f":"'T2-B(PP1)'!F15+'T2-B(PP2)'!F15+'T2-B(PP3)'!F15+'T2-B(PP4)'!F15+'T2-B(PP5)'!F15","v":0},{"$f":"'T2-B(PP1)'!I15+'T2-B(PP2)'!I15+'T2-B(PP3)'!I15+'T2-B(PP4)'!I15+'T2-B(PP5)'!I15","v":0},{"$f":"SUM(B10:C10)","v":0},{"$f":"D10/$D$43","v":{"$error":"#DIV/0!"}}]
["Daily allowances",{"$f":"'T2-B(PP1)'!F26+'T2-B(PP2)'!F26+'T2-B(PP3)'!F26+'T2-B(PP4)'!F26+'T2-B(PP5)'!F26","v":0},{"$f":"'T2-B(PP1)'!I26+'T2-B(PP2)'!I26+'T2-B(PP3)'!I26+'T2-B(PP4)'!I26+'T2-B(PP5)'!I26","v":0},{"$f":"SUM(B11:C11)","v":0},{"$f":"D11/$D$43","v":{"$error":"#DIV/0!"}}]
["Accommodation costs",{"$f":"'T2-B(PP1)'!F37+'T2-B(PP2)'!F37+'T2-B(PP3)'!F37+'T2-B(PP4)'!F37+'T2-B(PP5)'!F37","v":0},{"$f":"'T2-B(PP1)'!I37+'T2-B(PP2)'!I37+'T2-B(PP3)'!I37+'T2-B(PP4)'!I37+'T2-B(PP5)'!I37","v":0},0,{"$f":"D12/$D$43","v":{"$error":"#DIV/0!"}}]
["TOTAL",{"$f":"SUM(B10:B12)","v":0},{"$f":"SUM(C10:C12)","v":0},0,{"$f":"D13/$D$43*100","v":{"$error":"#DIV/0!"}}]
[]
["BL4 - EXTERNAL EXPERTISE AND SERVICES COSTS","Eligible area","Outside eligible area","TOTAL","%"]
["Rent of hall",{"$f":"'T2-B(PP1)'!F52+'T2-B(PP2)'!F52+'T2-B(PP3)'!F52+'T2-B(PP4)'!F52+'T2-B(PP5)'!F52","v":0},{"$f":"'T2-B(PP1)'!I52+'T2-B(PP2)'!I52+'T2-B(PP3)'!I52+'T2-B(PP4)'!I52+'T2-B(PP5)'!I52","v":0},{"$f":"SUM(B16:C16)","v":0},{"$f":"D16/$D$43","v":{"$error":"#DIV/0!"}}]
["Rent of equipment",{"$f":"'T2-B(PP1)'!F63+'T2-B(PP2)'!F63+'T2-B(PP3)'!F63+'T2-B(PP4)'!F63+'T2-B(PP5)'!F63","v":0},{"$f":"'T2-B(PP1)'!I63+'T2-B(PP2)'!I63+'T2-B(PP3)'!I63+'T2-B(PP4)'!I63+'T2-B(PP5)'!I63","v":0},{"$f":"SUM(B17:C17)","v":0},{"$error":"#DIV/0!"}]
["Coffee breaks …..",{"$f":"'T2-B(PP1)'!F74+'T2-B(PP2)'!F74+'T2-B(PP3)'!F74+'T2-B(PP4)'!F74+'T2-B(PP5)'!F74","v":0},{"$f":"'T2-B(PP1)'!I74+'T2-B(PP2)'!I74+'T2-B(PP3)'!I74+'T2-B(PP4)'!I74+'T2-B(PP5)'!I74","v":0},0,{"$error":"#DIV/0!"}]
["Preparation of materials",{"$f":"'T2-B(PP1)'!F85+'T2-B(PP2)'!F85+'T2-B(PP3)'!F85+'T2-B(PP4)'!F85+'T2-B(PP5)'!F85","v":0},{"$f":"'T2-B(PP1)'!I85+'T2-B(PP2)'!I85+'T2-B(PP3)'!I85+'T2-B(PP4)'!I85+'T2-B(PP5)'!I85","v":0},0,{"$error":"#DIV/0!"}]
["Consumables",{"$f":"'T2-B(PP1)'!F96+'T2-B(PP2)'!F96+'T2-B(PP3)'!F96+'T2-B(PP4)'!F96+'T2-B(PP5)'!F96","v":0},{"$f":"'T2-B(PP1)'!I96+'T2-B(PP2)'!I96+'T2-B(PP3)'!I96+'T2-B(PP4)'!I96+'T2-B(PP5)'!I96","v":0},0,{"$error":"#DIV/0!"}]
["Rent of vehicle for event",{"$f":"'T2-B(PP1)'!F107+'T2-B(PP2)'!F107+'T2-B(PP3)'!F107+'T2-B(PP4)'!F107+'T2-B(PP5)'!F107","v":0},{"$f":"'T2-B(PP1)'!I107+'T2-B(PP2)'!I107+'T2-B(PP3)'!I107+'T2-B(PP4)'!I107+'T2-B(PP5)'!I107","v":0},0,{"$error":"#DIV/0!"}]
["Accommodations for participants in the events ",{"$f":"'T2-B(PP1)'!F118+'T2-B(PP2)'!F118+'T2-B(PP3)'!F118+'T2-B(PP4)'!F118+'T2-B(PP5)'!F118","v":0},{"$f":"'T2-B(PP1)'!I118+'T2-B(PP2)'!I118+'T2-B(PP3)'!I118+'T2-B(PP4)'!I118+'T2-B(PP5)'!I118","v":0},0,{"$error":"#DIV/0!"}]
["Purchase of advertising materials",{"$f":"'T2-B(PP1)'!F129+'T2-B(PP2)'!F129+'T2-B(PP3)'!F129+'T2-B(PP4)'!F129+'T2-B(PP5)'!F129","v":0},{"$f":"'T2-B(PP1)'!I129+'T2-B(PP2)'!I129+'T2-B(PP3)'!I129+'T2-B(PP4)'!I129+'T2-B(PP5)'!I129","v":0},0,{"$error":"#DIV/0!"}]
["Elaboration, design etc.",{"$f":"'T2-B(PP1)'!F140+'T2-B(PP2)'!F140+'T2-B(PP3)'!F140+'T2-B(PP4)'!F140+'T2-B(PP5)'!F430","v":0},{"$f":"'T2-B(PP1)'!I140+'T2-B(PP2)'!I140+'T2-B(PP3)'!I140+'T2-B(PP4)'!I140+'T2-B(PP5)'!I140","v":0},0,{"$error":"#DIV/0!"}]
["Publications in mass-media",{"$f":"'T2-B(PP1)'!F151+'T2-B(PP2)'!F151+'T2-B(PP3)'!F151+'T2-B(PP4)'!F151+'T2-B(PP5)'!F151","v":0},{"$f":"'T2-B(PP1)'!I151+'T2-B(PP2)'!I151+'T2-B(PP3)'!I151+'T2-B(PP4)'!I151+'T2-B(PP5)'!I151","v":0},0,{"$error":"#DIV/0!"}]
["Consultancy,studies,designs etc.",{"$f":"'T2-B(PP1)'!F162+'T2-B(PP2)'!F162+'T2-B(PP3)'!F162+'T2-B(PP4)'!F162+'T2-B(PP5)'!F162","v":0},{"$f":"'T2-B(PP1)'!I162+'T2-B(PP2)'!I162+'T2-B(PP3)'!I162+'T2-B(PP4)'!I162+'T2-B(PP5)'!I162","v":0},0,{"$error":"#DIV/0!"}]
["Authorizations, certificates",{"$f":"'T2-B(PP1)'!F173+'T2-B(PP2)'!F173+'T2-B(PP3)'!F173+'T2-B(PP4)'!F173+'T2-B(PP5)'!F173","v":0},{"$f":"'T2-B(PP1)'!I173+'T2-B(PP2)'!I173+'T2-B(PP3)'!I173+'T2-B(PP4)'!I173+'T2-B(PP5)'!I173","v":0},0,{"$error":"#DIV/0!"}]
["Interpreters, lecturers, trainers",{"$f":"'T2-B(PP1)'!F184+'T2-B(PP2)'!F184+'T2-B(PP3)'!F184+'T2-B(PP4)'!F184+'T2-B(PP5)'!F184","v":0},{"$f":"'T2-B(PP1)'!I184+'T2-B(PP2)'!I184+'T2-B(PP3)'!I184+'T2-B(PP4)'!I184+'T2-B(PP5)'!I184","v":0},0,{"$error":"#DIV/0!"}]
["Others",{"$f":"'T2-B(PP1)'!F185+'T2-B(PP2)'!F185+'T2-B(PP3)'!F185+'T2-B(PP4)'!F185+'T2-B(PP5)'!F185","v":0},{"$f":"'T2-B(PP1)'!I185+'T2-B(PP2)'!I185+'T2-B(PP3)'!I185+'T2-B(PP4)'!I185+'T2-B(PP5)'!I185","v":0},{"$f":"SUM(B29:C29)","v":0},{"$f":"D29/$D$43","v":{"$error":"#DIV/0!"}}]
["TOTAL",{"$f":"SUM(B16:B29)","v":0},{"$f":"SUM(C16:C29)","v":0},{"$f":"SUM(D16:D29)","v":0},{"$f":"D30/$D$43*100","v":{"$error":"#DIV/0!"}}]
[]
["BL5 -EQUIPMENT AND WORKS","Eligible area","Outside eligible area","TOTAL","%"]
["Small scale construction",{"$f":"'T2-B(PP1)'!F210+'T2-B(PP2)'!F210+'T2-B(PP3)'!F210+'T2-B(PP4)'!F210+'T2-B(PP5)'!F210","v":0},{"$f":"'T2-B(PP1)'!I210+'T2-B(PP2)'!I210+'T2-B(PP3)'!I210+'T2-B(PP4)'!I210+'T2-B(PP5)'!I210","v":0},{"$f":"SUM(B33:C33)","v":0},{"$f":"D33/$D$43","v":{"$error":"#DIV/0!"}}]
["Supply",{"$f":"'T2-B(PP1)'!F221+'T2-B(PP2)'!F221+'T2-B(PP3)'!F221+'T2-B(PP4)'!F221+'T2-B(PP5)'!F221","v":0},{"$f":"'T2-B(PP1)'!I221+'T2-B(PP2)'!I221+'T2-B(PP3)'!I221+'T2-B(PP4)'!I221+'T2-B(PP5)'!I221","v":0},0,{"$f":"D34/$D$43","v":{"$error":"#DIV/0!"}}]
["TOTAL",{"$f":"SUM(B33:B34)","v":0},{"$f":"SUM(C33:C34)","v":0},{"$f":"SUM(D33:D34)","v":0},{"$f":"D35/$D$43","v":{"$error":"#DIV/0!"}}]
[]
["BL6 -PROJECT PREPARATION","Eligible area","Outside eligible area","TOTAL","%"]
["Project preparation",{"$f":"'T2-B(PP1)'!F246+'T2-B(PP2)'!F246+'T2-B(PP3)'!F246+'T2-B(PP4)'!F246+'T2-B(PP5)'!F246","v":0},null,{"$f":"SUM(B38:C38)","v":0},{"$f":"D38/$D$43","v":{"$error":"#DIV/0!"}}]
["TOTAL",{"$f":"SUM(B38:B38)","v":0},{"$f":"SUM(C38:C38)","v":0},{"$f":"SUM(D38:D38)","v":0},{"$f":"D39/$D$43","v":{"$error":"#DIV/0!"}}]
[]
["Total direct project costs (BL3+BL4+BL5)",{"$f":"B35+B30+B13","v":0},{"$f":"C35+C30+C13","v":0},{"$f":"D35+D30+D13","v":0},{"$f":"D41/$D$43","v":{"$error":"#DIV/0!"}}]
[]
["TOTAL PROJECT COSTS",{"$f":"B41+B39+D7+D4","v":0},{"$f":"C41+C39","v":0},{"$f":"SUM(B43:C43)","v":0}]

{"sheet":"Table 3-summary","index":15,"n_rows":24,"n_cols":16,"rows_kept":24,"cut":false,"hidden":false,"merged":[[14,1,14,5],[13,1,13,5],[2,9,2,10],[10,0,10,1],[12,1,12,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,3,3,3]]}
["TABLE 3 - SUMMARY BREAKDOWN OF BUDGET LINES PER YEARS"]
[]
["No","BUDGET LINE","Expenditures in the eligible area","Expenditures outside of the eligible area","TOTAL"," % of total project costs",null,null,0,"Limits"]
[null,null,null,null,null,null,null,null,"Line","Lower","Upper"]
["BL 1","Staff costs",{"$f":"'Table 2-total'!D4","v":0},"NA",{"$f":"C5","v":0},{"$f":"E5/E11","v":{"$error":"#DIV/0!"}},null,null,"Administrative costs",0,0.15,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["BL 2 ","Ofiice and administrative costs",{"$f":"'Table 2-total'!D7","v":0},"NA",{"$f":"C6","v":0},{"$f":"E6/E11","v":{"$error":"#DIV/0!"}},null,null,"Travel & Accomodation",0,0.1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["BL 3 ","Travel and accomodation",{"$f":"'Table 2-total'!B13","v":0},{"$f":"'Table 2-total'!C13","v":0},{"$f":"C7+D7","v":0},{"$f":"E7/E11","v":{"$error":"#DIV/0!"}}]
["BL 4 ","External expertise and services",{"$f":"'Table 2-total'!B30","v":0},{"$f":"'Table 2-total'!C30","v":0},{"$f":"C8+D8","v":0},{"$f":"E8/E11","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cover!C31","v":0},null,{"$f":"IF(I8=\"Soft\",F9>0.5,F9<0.7)","v":{"$error":"#DIV/0!"}},{"$f":"IF(I8=\"Soft\",\"BL5 exceed 50 % of the total budget!\",\"BL5 is not 70 % of the total budget!\")","v":"BL5 is not 70 % of the total budget!"}]
["BL 5 ","Equipment and works",{"$f":"'Table 2-total'!B35","v":0},"NA",{"$f":"C9","v":0},{"$f":"E9/E11","v":{"$error":"#DIV/0!"}}]
["BL 6","Project preparation",{"$f":"'Table 2-total'!B38","v":0},"NA",{"$f":"C10","v":0},{"$f":"E10/E11","v":{"$error":"#DIV/0!"}}]
["TOTAL ",null,{"$f":"SUM(C5:C10)","v":0},{"$f":"SUM(D7:D9)","v":0},{"$f":"SUM(E5:E10)","v":0}]
[null,null,null,null,null,null,null,null,"Define Errors",null,{"$f":"C10/E11>0.3","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"(IF(K12,\"Project preparation exceed the limit of 3 %!\",\"\"))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$error":"#REF!"}]
[null,{"$f":"(IF(K8,L8,\"\"))","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"(IF(P24,CONCATENATE(\"BL 5 is outside prescribed limits from \",M24,\"% to \",N24,\" %!\"),\"\"))","v":"BL 5 is outside prescribed limits from 0% to 50 %!"},null,null,null,null,null,null,true]
[]
[]
[null,null,null,null,null,null,null,null,"Project Preparation",0,0.03,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,"Other specific costs",0,0.02,{"$error":"#REF!"},{"$error":"#REF!"}]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Cover!C31","v":0}]
[null,null,null,null,null,null,null,null,null,null,"lower","upper"]
[null,null,null,null,null,null,null,null,null,"Soft",0,50]
[null,null,null,null,null,null,null,null,null,"Investment",70,100,{"$f":"IF(K21=J24,K24,K23)","v":0},{"$f":"IF(K21=J24,L24,L23)","v":50},{"$f":"E9>M24+E9<N24","v":false},{"$f":"NOT(O24)","v":true}]

{"sheet":"Table 4 PP`BL","index":16,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[[9,0,9,1],[10,0,10,1]]}
["TABLE 4 - SUMMARY BREAKDOWN OF BUDGET LINES PER PROJECT PARTNERS"]
[]
["No","BUDGET LINE","PP1 LP","PP2","PP3","PP4","PP5","Total"]
["BL 1","Staff costs",{"$f":"'T2-B(PP1)'!I5","v":0},{"$f":"'T2-B(PP2)'!I5","v":0},{"$f":"'T2-B(PP3)'!I5","v":0},{"$f":"'T2-B(PP4)'!I5","v":0},{"$f":"'T2-B(PP5)'!I5","v":0},{"$f":"SUM(C4:G4)","v":0}]
["BL 2 ","Ofiice and administrative costs",{"$f":"'T2-B(PP1)'!I10","v":0},{"$f":"'T2-B(PP2)'!I10","v":0},{"$f":"'T2-B(PP3)'!I10","v":0},{"$f":"'T2-B(PP4)'!I10","v":0},{"$f":"'T2-B(PP5)'!I10","v":0},{"$f":"SUM(C5:G5)","v":0}]
["BL 3 ","Travel and accomodation",{"$f":"'T2-B(PP1)'!J48","v":0},{"$f":"'T2-B(PP2)'!J48","v":0},{"$f":"'T2-B(PP3)'!J48","v":0},{"$f":"'T2-B(PP4)'!J48","v":0},{"$f":"'T2-B(PP5)'!J48","v":0},0]
["BL 4 ","External expertise and services",{"$f":"'T2-B(PP1)'!J206","v":0},{"$f":"'T2-B(PP2)'!J206","v":0},{"$f":"'T2-B(PP3)'!J206","v":0},{"$f":"'T2-B(PP4)'!J206","v":0},{"$f":"'T2-B(PP5)'!J206","v":0},0]
["BL 5 ","Equipment and works",{"$f":"'T2-B(PP1)'!J232","v":0},{"$f":"'T2-B(PP2)'!J232","v":0},{"$f":"'T2-B(PP3)'!J232","v":0},{"$f":"'T2-B(PP4)'!J232","v":0},{"$f":"'T2-B(PP5)'!J232","v":0},0]
["BL 6 ","Project preparation",{"$f":"'T2-B(PP1)'!J246","v":0},{"$f":"'T2-B(PP2)'!J246","v":0},{"$f":"'T2-B(PP3)'!J246","v":0},{"$f":"'T2-B(PP4)'!J246","v":0},{"$f":"'T2-B(PP5)'!J246","v":0},0]
["TOTAL ",null,{"$f":"SUM(C4:C9)","v":0},{"$f":"SUM(D4:D9)","v":0},0,0,0,0]
["% from TOTAL ",null,{"$f":"C10/$H$10*100","v":{"$error":"#DIV/0!"}},{"$f":"D10/$H$10*100","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"Table 5-Sources","index":17,"n_rows":24,"n_cols":19,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["TABLE 5 - PROJECT SOURCES / PARTNERS' CONTRIBUTION"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(P3,P2)","v":"00"},{"$f":"LEFT(O3,1)","v":"0"}]
["Project partners","PP1 LP","PP2","PP3","PP4","PP5","Total",null,null,null,null,null,null,null,{"$f":"O4","v":0},{"$f":"LEFT(P4,3)","v":"0"}]
["Country (code)",{"$f":"'T1-PPs'!D6","v":"BG"},{"$f":"'T1-PPs'!D7","v":"MK"},{"$f":"'T1-PPs'!D8","v":"MK"},{"$f":"'T1-PPs'!D9","v":"MK"},{"$f":"'T1-PPs'!D10","v":"MK"},null,null,null,null,null,null,{"$f":"VLOOKUP(O2,O5:S8,2)","v":{"$error":"#N/A"}},null,{"$f":"Cover!C31","v":0},{"$f":"Cover!C29","v":0}]
["Total partner's contribution             (including EU + national co-financing)",{"$f":"'Table 4 PP`BL'!C10","v":0},{"$f":"'Table 4 PP`BL'!D10","v":0},{"$f":"'Table 4 PP`BL'!E10","v":0},{"$f":"'Table 4 PP`BL'!F10","v":0},{"$f":"'Table 4 PP`BL'!G10","v":0},{"$f":"SUM(B5:F5)","v":0},null,null,{"$f":"(G5>M4)+(G5<M5)","v":{"$error":"#N/A"}},null,null,{"$f":"VLOOKUP(O2,O5:S8,3)","v":{"$error":"#N/A"}},null,"Type","min","max","dmin","dmax"]
["National co-financing",{"$f":"B7+B8","v":0},{"$f":"C7+C8","v":0},0,0,0,{"$f":"SUM(B6:F6)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(O3,O5:S15,4)","v":{"$error":"#N/A"}},null,"1.1I",100000,400000,12,24]
[" Thereof state co-financing",{"$f":"ROUNDUP((B5-B8)*0.15,2)","v":0},{"$f":"ROUNDUP((C5-C8)*0.15,2)","v":0},0,0,0,{"$f":"SUM(B7:F7)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(O3,O5:S15,5)","v":{"$error":"#N/A"}},null,"1.1S",50000,120000,8,15]
[" Thereof own co-financing",null,null,null,null,null,{"$f":"SUM(B8:F8)","v":0},null,null,null,null,null,null,null,"1.2I",100000,400000,12,24]
[" Thereof others co-fin.",0,0,0,0,0,0]
["EU co-financing rate",{"$f":"B11/B5","v":{"$error":"#DIV/0!"}},{"$f":"C11/C5","v":{"$error":"#DIV/0!"}},{"$f":"D11/D5","v":{"$error":"#DIV/0!"}},{"$f":"E11/E5","v":{"$error":"#DIV/0!"}},{"$f":"F11/F5","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"CONCATENATE(\"Project value outside the limits of:\",M4,\" to \",M5,\" Euro\")","v":{"$error":"#N/A"}},null,null,null,null,"1.2S",50000,120000,8,15]
["EU subsidy",{"$f":"B5-B6","v":0},{"$f":"C5-C6","v":0},0,0,0,{"$f":"SUM(B11:F11)","v":0},null,null,null,null,null,null,null,"2.1I",100000,500000,12,24]
[null,{"$f":"CONCATENATE(\"Project value outside the limits from \",M4,\" to \",M5,\" Euro\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,"2.2S",50000,120000,8,15]
[{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,"2.3S",50000,120000,8,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1S",50000,120000,8,15]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null," "]

{"sheet":"Statements","index":18,"n_rows":180,"n_cols":7,"rows_kept":180,"cut":false,"hidden":false,"merged":[[170,0,170,4],[159,0,159,8],[172,0,172,4],[173,0,173,1],[174,0,174,1],[136,0,136,1],[137,0,137,1],[153,0,153,8],[158,0,158,8],[168,0,168,8],[79,0,79,8],[84,0,84,8],[121,0,121,8],[131,0,131,8],[133,0,133,4],[135,0,135,4],[85,0,85,8],[122,0,122,8],[94,0,94,8],[96,0,96,4],[98,0,98,4],[99,0,99,1],[100,0,100,1],[116,0,116,8],[48,0,48,8],[63,0,63,1],[10,0,10,8],[5,0,5,8],[26,0,26,1],[42,0,42,8],[25,0,25,1],[20,0,20,8],[24,0,24,4],[22,0,22,4],[47,0,47,8],[57,0,57,8],[59,0,59,4],[61,0,61,4],[62,0,62,1],[11,0,11,8]]}
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"IF(Cover!C22=\"\",\"\",Cover!C22)","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the INTERREG IPA "]
["CBC Programme  we hereby declare that "]
[{"$f":"IF(Cover!C36=\"\",\"\",Cover!C36)","v":""}]
["(Name of Organization)"]
[]
["listed as PP 1 / LP in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!B8","v":0},"as own contribution and/or other sources to the IPA II CBC project budget."]
[]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[]
["(Name of the legal representative of the Project Partner)"]
[]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]
[]
[]
[]
[]
[]
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"IF(Cover!C22=\"\",\"\",Cover!C22)","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the INTERREG IPA "]
["CBC Programme  we hereby declare that "]
[{"$f":"'PP2'!C7","v":0}]
["(Name of Organization)"]
[]
["listed as PP 2 in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!C8","v":0},"as own contribution and/or other sources to the IPA CBC project budget."]
[]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[]
["(Name of the legal representative of the Project Partner)"]
[]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]
[]
[]
[]
[]
[]
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"IF(Cover!C22=\"\",\"\",Cover!C22)","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the INTERREG IPA "]
["CBC Programme  we hereby declare that "]
[{"$f":"'PP3'!C7","v":0}]
["(Name of Organization)"]
[]
["listed as PP 3 in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!D8","v":0},"as own contribution and/or other sources to the IPA CBC project budget."]
[]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[]
["(Name of the legal representative of the Project Partner)"]
[]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]
[]
[]
[]
[]
[]
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"IF(Cover!C22=\"\",\"\",Cover!C22)","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the INTERREG IPA "]
["CBC Programme  we hereby declare that "]
[{"$f":"'PP4'!C7","v":0}]
["(Name of Organization)"]
[]
["listed as PP 4 in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!E8","v":0},"as own contribution and/or other sources to the IPA CBC project budget."]
[]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[]
["(Name of the legal representative of the Project Partner)"]
[]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]
[]
[]
[]
[]
[]
[]
[]
["                      PARTNERSHIP AND CO-FINANCING STATEMENT"]
[]
[]
[{"$f":"IF(Cover!C22=\"\",\"\",Cover!C22)","v":""}]
["(Project Title)"]
[]
[]
["In the case of approval of the above mentioned project, applying for assistance from the INTERREG IPA "]
["CBC Programme  we hereby declare that "]
[{"$f":"'PP5'!C7","v":0}]
["(Name of Organization)"]
[]
["listed as PP 5 in Table 1 of the Application form - Part 3,"]
["has examined and agreed on his tasks and activities described in the Application form - Part 2,"]
["undertakes to comply with the principles of good partnership practice and to provide"]
["EUR",{"$f":"'Table 5-Sources'!F8","v":0},"as own contribution and/or other sources to the IPA CBC project budget."]
[]
["We furthermore confirm that any project expenditure related to the above mentioned project"]
["will not be funded by any other EU programme."]
[]
[]
["(Name of the legal representative of the Project Partner)"]
[]
["(Position)"]
[]
["(Date)"]
[]
[]
[null,null,null,null,null,null,"(Signature)"]
[null,null,null,null,null,null,"(Official Stamp of Project Partner)"]

{"sheet":"Declarations","index":19,"n_rows":217,"n_cols":2,"rows_kept":217,"cut":false,"hidden":false,"merged":[[10,1,10,3],[11,1,11,3],[12,1,12,3],[13,0,13,1],[14,0,14,3],[16,0,16,3],[3,0,3,3],[4,0,4,3],[6,0,6,3],[7,0,7,3],[9,0,9,3],[23,0,23,3],[24,0,24,3],[25,0,25,3],[26,0,26,3],[27,0,27,3],[28,0,28,3],[17,0,17,3],[18,0,18,3],[19,0,19,3],[20,0,20,3],[21,0,21,3],[22,0,22,3],[48,0,48,3],[49,0,49,3],[51,0,51,3],[52,0,52,3],[54,0,54,3],[55,1,55,3],[29,0,29,3],[30,0,30,3],[31,0,31,3],[32,0,32,3],[33,0,33,3],[34,0,34,3],[63,0,63,3],[64,0,64,3],[65,0,65,3],[66,0,66,3],[67,0,67,3],[68,0,68,3],[56,1,56,3],[57,1,57,3],[58,0,58,1],[59,0,59,3],[61,0,61,3],[62,0,62,3],[75,0,75,3],[76,0,76,3],[77,0,77,3],[78,0,78,3],[79,0,79,3],[93,0,93,3],[69,0,69,3],[70,0,70,3],[71,0,71,3],[72,0,72,3],[73,0,73,3],[74,0,74,3],[102,1,102,3],[103,0,103,1],[104,0,104,3],[106,0,106,3],[107,0,107,3],[108,0,108,3],[94,0,94,3],[96,0,96,3],[97,0,97,3],[99,0,99,3],[100,1,100,3],[101,1,101,3],[115,0,115,3],[116,0,116,3],[117,0,117,3],[118,0,118,3],[119,0,119,3],[120,0,120,3],[109,0,109,3],[110,0,110,3],[111,0,111,3],[112,0,112,3],[113,0,113,3],[114,0,114,3],[140,0,140,3],[141,0,141,3],[143,0,143,3],[144,1,144,3],[145,1,145,3],[146,1,146,3],[121,0,121,3],[122,0,122,3],[123,0,123,3],[124,0,124,3],[137,0,137,3],[138,0,138,3],[154,0,154,3],[155,0,155,3],[156,0,156,3],[157,0,157,3],[158,0,158,3],[159,0,159,3],[147,0,147,1],[148,0,148,3],[150,0,150,3],[151,0,151,3],[152,0,152,3],[153,0,153,3],[166,0,166,3],[167,0,167,3],[168,0,168,3],[180,0,180,3],[181,0,181,3],[183,0,183,3],[160,0,160,3],[161,0,161,3],[162,0,162,3],[163,0,163,3],[164,0,164,3],[165,0,165,3],[191,0,191,3],[193,0,193,3],[194,0,194,3],[195,0,195,3],[196,0,196,3],[197,0,197,3],[184,0,184,3],[186,0,186,3],[187,1,187,3],[188,1,188,3],[189,1,189,3],[190,0,190,1],[210,0,210,3],[211,0,211,3],[204,0,204,3],[205,0,205,3],[206,0,206,3],[207,0,207,3],[208,0,208,3],[209,0,209,3],[198,0,198,3],[199,0,199,3],[200,0,200,3],[201,0,201,3],[202,0,202,3],[203,0,203,3]]}
[]
[]
[]
["DECLARATION OF "]
["ELIGIBILITY AND COMMITMENT "]
[]
["I, the undersigned      "]
[{"$f":"IF('PP1(LP)'!C23=\"\",\"\",'PP1(LP)'!C23)","v":""}]
["In my capacity of an official legal representative of       "]
[{"$f":"IF('PP1(LP)'!C7=\"\",\"\",'PP1(LP)'!C7)","v":""}]
["With its official address at:      ",{"$f":"IF('PP1(LP)'!C19=\"\",\"\",'PP1(LP)'!C19)","v":""}]
["National registration code:       ",{"$f":"IF('PP1(LP)'!C70=\"\",\"\",'PP1(LP)'!C70)","v":""}]
["VAT №/ equivalent :      ",{"$f":"IF('PP1(LP)'!C72=\"\",\"\",'PP1(LP)'!C72)","v":""}]
["acting as  partner 1 in the project  "]
[{"$f":"IF(Cover!C22=\"\",\"\",Cover!C22)","v":""}]
[", I declare that:"]
["1)      the body/institution I represent is eligible in accordance with the criteria set out under sections 2.1.1 and 2.1.2 of the Applicant’s Guide;"]
["2)      the operation has not been physically completed or fully or partially implemented before the application for funding under the programme is submitted by the beneficiary to the managing authority, irrespective of whether all related payments have been made by the beneficiary (except project preparation)."]
["3)      the body/institution I represent is not bankrupt or wound up, has not its affairs administered by the courts, has not entered into an arrangement with creditors, has not suspended business activities, is not the subject of proceedings concerning those matters, and is not in any analogous situation arising from a similar procedure provided for in national legislation or EU regulations;"]
["4)      its legal representatives have not been convicted of an offence concerning professional conduct by a judgment which has the force of res judicata (i.e., against which no appeal is possible);"]
["5)      the body/institution  I represent  or its legal representatives are not responsible of  serious professional misconduct proven by any means;"]
["6)      the body/institution I represent has fulfilled all obligations relating to the payment of debts to the consolidated state budget;"]
["7)      its legal representatives has not been the subject of a judgment which has the force of res judicata for fraud, corruption, involvement in a criminal organisation or any other illegal activity detrimental to the Communities or national  financial interests;"]
["8)      neither the body/institution I represent, nor its legal representatives have been declared to be in serious breach of contract for failure to comply with their contractual obligations in connection with a procurement procedure or other grant award procedure financed by the Community or national budget;"]
["9)      the body/institution I represent has not benefited of the financing support from public funds for the same project proposal, and do not apply for other funding programmes with this project unless it does not obtain financial support under this programme;"]
["10)  the body/institution I represent has not benefited of financing support from public funds in the past 5 years before the deadline for submitting the applications under this call for proposals;"]
["11)  the body/institution I represent has not receiving state aid for the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020. Assistance provided under this Programme is in accordance with the National and Community legislation on state aid;"]
["12)  the body/institution I represent has not generating revenue from the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020;"]
["13)   neither the body/institution I represent, nor its legal representatives are guilty of misrepresentation in supplying the information required by the Managing Authority /Joint Secretariat as a condition of participation in the call for proposals;"]
["14)   neither I or any of the body/institution I represent, nor its legal representatives are subject to a conflict of interests; the conflict of interests represents any circumstances that may affect the evaluation or implementation process, in an objective and impartial manner. Such circumstances may result from economic interests, political or national preferences or family connections. "]
["15)  neither I or any of the body/institution I represent, nor its legal representatives have attempted or will attempt to obtain confidential information or influence the evaluation bodies during the evaluation process of current or previous calls for proposals."]
["16)  the body/institution I represent will provide its own contribution to the eligible expenditure and ensure the temporary availability of funds until they are reimbursed by the programme"]
["17)   the body/institution I represent will cover all non-eligible expenditures corresponding to its activities incurred during project implementation."]
["I, also, hereby declare, that I shall immediately inform the Managing authority within Ministry of Regional Development and Public Works, Republic of Bulgaria and/or National Authority within Ministry of Local Self-Government, the former Yugoslav Republic of Macedonia, of any multiple applications and multiple grants relating to the same action or to the same work programme."]
["I am fully aware of the fact I am legally liable for making false declarations."]
[]
["     .      "]
["(Place, Date/month/ year)"]
["……………………………………."]
["(Signature and stamp)"]
[]
[]
[]
[]
[]
[]
[]
[]
["DECLARATION OF "]
["ELIGIBILITY AND COMMITMENT "]
[]
["I, the undersigned      "]
[{"$f":"IF('PP2'!$C$23=\"\",\"\",'PP2'!$C$23)","v":""}]
["In my capacity of an official legal representative of       "]
[{"$f":"IF('PP2'!$C$7=\"\",\"\",'PP2'!$C$7)","v":""}]
["With its official address at:      ",{"$f":"IF('PP2'!$C$19=\"\",\"\",'PP2'!$C$19)","v":""}]
["National registration code:       ",{"$f":"IF('PP2'!$C$70=\"\",\"\",'PP2'!$C$70)","v":""}]
["VAT №/ equivalent :      ",{"$f":"IF('PP2'!$C$72=\"\",\"\",'PP2'!$C$72)","v":""}]
["acting as  partner 2 in the project  "]
[{"$f":"IF(Cover!$C$22=\"\",\"\",Cover!$C$22)","v":""}]
[", I declare that:"]
["1)      the body/institution I represent is eligible in accordance with the criteria set out under sections 2.1.1 and 2.1.2 of the Applicant’s Guide;"]
["2)      the operation has not been physically completed or fully or partially implemented before the application for funding under the programme is submitted by the beneficiary to the managing authority, irrespective of whether all related payments have been made by the beneficiary (except project preparation)."]
["3)      the body/institution I represent is not bankrupt or wound up, has not its affairs administered by the courts, has not entered into an arrangement with creditors, has not suspended business activities, is not the subject of proceedings concerning those matters, and is not in any analogous situation arising from a similar procedure provided for in national legislation or EU regulations;"]
["4)      its legal representatives have not been convicted of an offence concerning professional conduct by a judgment which has the force of res judicata (i.e., against which no appeal is possible);"]
["5)      the body/institution  I represent  or its legal representatives are not responsible of  serious professional misconduct proven by any means;"]
["6)      the body/institution I represent has fulfilled all obligations relating to the payment of debts to the consolidated state budget;"]
["7)      its legal representatives has not been the subject of a judgment which has the force of res judicata for fraud, corruption, involvement in a criminal organisation or any other illegal activity detrimental to the Communities or national  financial interests;"]
["8)      neither the body/institution I represent, nor its legal representatives have been declared to be in serious breach of contract for failure to comply with their contractual obligations in connection with a procurement procedure or other grant award procedure financed by the Community or national budget;"]
["9)      the body/institution I represent has not benefited of the financing support from public funds for the same project proposal, and do not apply for other funding programmes with this project unless it does not obtain financial support under this programme;"]
["10)  the body/institution I represent has not benefited of financing support from public funds in the past 5 years before the deadline for submitting the applications under this call for proposals;"]
["11)  the body/institution I represent has not receiving state aid for the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020. Assistance provided under this Programme is in accordance with the National and Community legislation on state aid;"]
["12)  the body/institution I represent has not generating revenue from the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020;"]
["13)   neither the body/institution I represent, nor its legal representatives are guilty of misrepresentation in supplying the information required by the Managing Authority /Joint Secretariat as a condition of participation in the call for proposals;"]
["14)   neither I or any of the body/institution I represent, nor its legal representatives are subject to a conflict of interests; the conflict of interests represents any circumstances that may affect the evaluation or implementation process, in an objective and impartial manner. Such circumstances may result from economic interests, political or national preferences or family connections. "]
["15)  neither I or any of the body/institution I represent, nor its legal representatives have attempted or will attempt to obtain confidential information or influence the evaluation bodies during the evaluation process of current or previous calls for proposals."]
["16)  the body/institution I represent will provide its own contribution to the eligible expenditure and ensure the temporary availability of funds until they are reimbursed by the programme"]
["17)   the body/institution I represent will cover all non-eligible expenditures corresponding to its activities incurred during project implementation."]
["I, also, hereby declare, that I shall immediately inform the Managing authority within Ministry of Regional Development and Public Works, Republic of Bulgaria and/or National Authority within Ministry of Local Self-Government, the former Yugoslav Republic of Macedonia, of any multiple applications and multiple grants relating to the same action or to the same work programme."]
["I am fully aware of the fact I am legally liable for making false declarations."]
[]
["     .      "]
["(Place, Date/month/ year)"]
["……………………………………."]
["(Signature and stamp)"]
[]
[]
[]
[]
[]
[]
[]
[]
["DECLARATION OF "]
["ELIGIBILITY AND COMMITMENT "]
[]
["I, the undersigned      "]
[{"$f":"IF('PP3'!$C$23=\"\",\"\",'PP3'!$C$23)","v":""}]
["In my capacity of an official legal representative of       "]
[{"$f":"IF('PP3'!$C$7=\"\",\"\",'PP3'!$C$7)","v":""}]
["With its official address at:      ",{"$f":"IF('PP3'!$C$19=\"\",\"\",'PP3'!$C$19)","v":""}]
["National registration code:       ",{"$f":"IF('PP3'!$C$70=\"\",\"\",'PP3'!$C$70)","v":""}]
["VAT №/ equivalent :      ",{"$f":"IF('PP3'!$C$72=\"\",\"\",'PP3'!$C$72)","v":""}]
["acting as  partner 3 in the project  "]
[{"$f":"IF(Cover!$C$22=\"\",\"\",Cover!$C$22)","v":""}]
[", I declare that:"]
["1)      the body/institution I represent is eligible in accordance with the criteria set out under sections 2.1.1 and 2.1.2 of the Applicant’s Guide;"]
["2)      the operation has not been physically completed or fully or partially implemented before the application for funding under the programme is submitted by the beneficiary to the managing authority, irrespective of whether all related payments have been made by the beneficiary (except project preparation)."]
["3)      the body/institution I represent is not bankrupt or wound up, has not its affairs administered by the courts, has not entered into an arrangement with creditors, has not suspended business activities, is not the subject of proceedings concerning those matters, and is not in any analogous situation arising from a similar procedure provided for in national legislation or EU regulations;"]
["4)      its legal representatives have not been convicted of an offence concerning professional conduct by a judgment which has the force of res judicata (i.e., against which no appeal is possible);"]
["5)      the body/institution  I represent  or its legal representatives are not responsible of  serious professional misconduct proven by any means;"]
["6)      the body/institution I represent has fulfilled all obligations relating to the payment of debts to the consolidated state budget;"]
["7)      its legal representatives has not been the subject of a judgment which has the force of res judicata for fraud, corruption, involvement in a criminal organisation or any other illegal activity detrimental to the Communities or national  financial interests;"]
["8)      neither the body/institution I represent, nor its legal representatives have been declared to be in serious breach of contract for failure to comply with their contractual obligations in connection with a procurement procedure or other grant award procedure financed by the Community or national budget;"]
["9)      the body/institution I represent has not benefited of the financing support from public funds for the same project proposal, and do not apply for other funding programmes with this project unless it does not obtain financial support under this programme;"]
["10)  the body/institution I represent has not benefited of financing support from public funds in the past 5 years before the deadline for submitting the applications under this call for proposals;"]
["11)  the body/institution I represent has not receiving state aid for the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020. Assistance provided under this Programme is in accordance with the National and Community legislation on state aid;"]
["12)  the body/institution I represent has not generating revenue from the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020;"]
["13)   neither the body/institution I represent, nor its legal representatives are guilty of misrepresentation in supplying the information required by the Managing Authority /Joint Secretariat as a condition of participation in the call for proposals;"]
["14)   neither I or any of the body/institution I represent, nor its legal representatives are subject to a conflict of interests; the conflict of interests represents any circumstances that may affect the evaluation or implementation process, in an objective and impartial manner. Such circumstances may result from economic interests, political or national preferences or family connections. "]
["15)  neither I or any of the body/institution I represent, nor its legal representatives have attempted or will attempt to obtain confidential information or influence the evaluation bodies during the evaluation process of current or previous calls for proposals."]
["16)  the body/institution I represent will provide its own contribution to the eligible expenditure and ensure the temporary availability of funds until they are reimbursed by the programme"]
["17)   the body/institution I represent will cover all non-eligible expenditures corresponding to its activities incurred during project implementation."]
["I, also, hereby declare, that I shall immediately inform the Managing authority within Ministry of Regional Development and Public Works, Republic of Bulgaria and/or National Authority within Ministry of Local Self-Government, the former Yugoslav Republic of Macedonia, of any multiple applications and multiple grants relating to the same action or to the same work programme."]
["I am fully aware of the fact I am legally liable for making false declarations."]
[]
["     .      "]
["(Place, Date/month/ year)"]
["……………………………………."]
["(Signature and stamp)"]
[]
[]
[]
[]
[]
[]
[]
["DECLARATION OF "]
["ELIGIBILITY AND COMMITMENT "]
[]
["I, the undersigned      "]
[{"$f":"IF('PP4'!$C$23=\"\",\"\",'PP4'!$C$23)","v":""}]
["In my capacity of an official legal representative of       "]
[{"$f":"IF('PP4'!$C$7=\"\",\"\",'PP4'!$C$7)","v":""}]
["With its official address at:      ",{"$f":"IF('PP4'!$C$19=\"\",\"\",'PP4'!$C$19)","v":""}]
["National registration code:       ",{"$f":"IF('PP4'!$C$70=\"\",\"\",'PP4'!$C$70)","v":""}]
["VAT №/ equivalent :      ",{"$f":"IF('PP3'!$C$72=\"\",\"\",'PP3'!$C$72)","v":""}]
["acting as  partner 4 in the project  "]
[{"$f":"IF(Cover!$C$22=\"\",\"\",Cover!$C$22)","v":""}]
[", I declare that:"]
["1)      the body/institution I represent is eligible in accordance with the criteria set out under sections 2.1.1 and 2.1.2 of the Applicant’s Guide;"]
["2)      the operation has not been physically completed or fully or partially implemented before the application for funding under the programme is submitted by the beneficiary to the managing authority, irrespective of whether all related payments have been made by the beneficiary (except project preparation)."]
["3)      the body/institution I represent is not bankrupt or wound up, has not its affairs administered by the courts, has not entered into an arrangement with creditors, has not suspended business activities, is not the subject of proceedings concerning those matters, and is not in any analogous situation arising from a similar procedure provided for in national legislation or EU regulations;"]
["4)      its legal representatives have not been convicted of an offence concerning professional conduct by a judgment which has the force of res judicata (i.e., against which no appeal is possible);"]
["5)      the body/institution  I represent  or its legal representatives are not responsible of  serious professional misconduct proven by any means;"]
["6)      the body/institution I represent has fulfilled all obligations relating to the payment of debts to the consolidated state budget;"]
["7)      its legal representatives has not been the subject of a judgment which has the force of res judicata for fraud, corruption, involvement in a criminal organisation or any other illegal activity detrimental to the Communities or national  financial interests;"]
["8)      neither the body/institution I represent, nor its legal representatives have been declared to be in serious breach of contract for failure to comply with their contractual obligations in connection with a procurement procedure or other grant award procedure financed by the Community or national budget;"]
["9)      the body/institution I represent has not benefited of the financing support from public funds for the same project proposal, and do not apply for other funding programmes with this project unless it does not obtain financial support under this programme;"]
["10)  the body/institution I represent has not benefited of financing support from public funds in the past 5 years before the deadline for submitting the applications under this call for proposals;"]
["11)  the body/institution I represent has not receiving state aid for the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020. Assistance provided under this Programme is in accordance with the National and Community legislation on state aid;"]
["12)  the body/institution I represent has not generating revenue from the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020;"]
["13)   neither the body/institution I represent, nor its legal representatives are guilty of misrepresentation in supplying the information required by the Managing Authority /Joint Secretariat as a condition of participation in the call for proposals;"]
["14)   neither I or any of the body/institution I represent, nor its legal representatives are subject to a conflict of interests; the conflict of interests represents any circumstances that may affect the evaluation or implementation process, in an objective and impartial manner. Such circumstances may result from economic interests, political or national preferences or family connections. "]
["15)  neither I or any of the body/institution I represent, nor its legal representatives have attempted or will attempt to obtain confidential information or influence the evaluation bodies during the evaluation process of current or previous calls for proposals."]
["16)  the body/institution I represent will provide its own contribution to the eligible expenditure and ensure the temporary availability of funds until they are reimbursed by the programme"]
["17)   the body/institution I represent will cover all non-eligible expenditures corresponding to its activities incurred during project implementation."]
["I, also, hereby declare, that I shall immediately inform the Managing authority within Ministry of Regional Development and Public Works, Republic of Bulgaria and/or National Authority within Ministry of Local Self-Government, the former Yugoslav Republic of Macedonia, of any multiple applications and multiple grants relating to the same action or to the same work programme."]
["I am fully aware of the fact I am legally liable for making false declarations."]
[]
["     .      "]
["(Place, Date/month/ year)"]
["……………………………………."]
["(Signature and stamp)"]
[]
[]
[]
[]
[]
[]
["DECLARATION OF "]
["ELIGIBILITY AND COMMITMENT "]
[]
["I, the undersigned      "]
[{"$f":"IF('PP5'!$C$23=\"\",\"\",'PP5'!$C$23)","v":""}]
["In my capacity of an official legal representative of       "]
[{"$f":"IF('PP5'!$C$7=\"\",\"\",'PP5'!$C$7)","v":""}]
["With its official address at:      ",{"$f":"IF('PP5'!$C$19=\"\",\"\",'PP5'!$C$19)","v":""}]
["National registration code:       ",{"$f":"IF('PP5'!$C$70=\"\",\"\",'PP5'!$C$70)","v":""}]
["VAT №/ equivalent :      ",{"$f":"IF('PP5'!$C$72=\"\",\"\",'PP5'!$C$72)","v":""}]
["acting as  partner 5 in the project  "]
[{"$f":"IF(Cover!$C$22=\"\",\"\",Cover!$C$22)","v":""}]
[", I declare that:"]
["1)      the body/institution I represent is eligible in accordance with the criteria set out under sections 2.1.1 and 2.1.2 of the Applicant’s Guide;"]
["2)      the operation has not been physically completed or fully or partially implemented before the application for funding under the programme is submitted by the beneficiary to the managing authority, irrespective of whether all related payments have been made by the beneficiary (except project preparation)."]
["3)      the body/institution I represent is not bankrupt or wound up, has not its affairs administered by the courts, has not entered into an arrangement with creditors, has not suspended business activities, is not the subject of proceedings concerning those matters, and is not in any analogous situation arising from a similar procedure provided for in national legislation or EU regulations;"]
["4)      its legal representatives have not been convicted of an offence concerning professional conduct by a judgment which has the force of res judicata (i.e., against which no appeal is possible);"]
["5)      the body/institution  I represent  or its legal representatives are not responsible of  serious professional misconduct proven by any means;"]
["6)      the body/institution I represent has fulfilled all obligations relating to the payment of debts to the consolidated state budget;"]
["7)      its legal representatives has not been the subject of a judgment which has the force of res judicata for fraud, corruption, involvement in a criminal organisation or any other illegal activity detrimental to the Communities or national  financial interests;"]
["8)      neither the body/institution I represent, nor its legal representatives have been declared to be in serious breach of contract for failure to comply with their contractual obligations in connection with a procurement procedure or other grant award procedure financed by the Community or national budget;"]
["9)      the body/institution I represent has not benefited of the financing support from public funds for the same project proposal, and do not apply for other funding programmes with this project unless it does not obtain financial support under this programme;"]
["10)  the body/institution I represent has not benefited of financing support from public funds in the past 5 years before the deadline for submitting the applications under this call for proposals;"]
["11)  the body/institution I represent has not receiving state aid for the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020. Assistance provided under this Programme is in accordance with the National and Community legislation on state aid;"]
["12)  the body/institution I represent has not generating revenue from the same action, that is described within the current application submitted under call for proposals for Bulgaria – the former Yugoslav Republic of Macedonia IPA Cross Border Programme 2014-2020;"]
["13)   neither the body/institution I represent, nor its legal representatives are guilty of misrepresentation in supplying the information required by the Managing Authority /Joint Secretariat as a condition of participation in the call for proposals;"]
["14)   neither I or any of the body/institution I represent, nor its legal representatives are subject to a conflict of interests; the conflict of interests represents any circumstances that may affect the evaluation or implementation process, in an objective and impartial manner. Such circumstances may result from economic interests, political or national preferences or family connections. "]
["15)  neither I or any of the body/institution I represent, nor its legal representatives have attempted or will attempt to obtain confidential information or influence the evaluation bodies during the evaluation process of current or previous calls for proposals."]
["16)  the body/institution I represent will provide its own contribution to the eligible expenditure and ensure the temporary availability of funds until they are reimbursed by the programme"]
["17)   the body/institution I represent will cover all non-eligible expenditures corresponding to its activities incurred during project implementation."]
["I, also, hereby declare, that I shall immediately inform the Managing authority within Ministry of Regional Development and Public Works, Republic of Bulgaria and/or National Authority within Ministry of Local Self-Government, the former Yugoslav Republic of Macedonia, of any multiple applications and multiple grants relating to the same action or to the same work programme."]
["I am fully aware of the fact I am legally liable for making false declarations."]
[]
["     .      "]
["(Place, Date/month/ year)"]
["……………………………………."]
["(Signature and stamp)"]

{"sheet":"Summary","index":20,"n_rows":56,"n_cols":1,"rows_kept":56,"cut":false,"hidden":false,"merged":[[22,0,23,0],[22,1,23,1],[33,1,34,1],[9,1,10,1],[11,1,12,1],[13,1,15,1],[19,1,20,1],[24,0,25,0],[24,1,25,1],[26,1,27,1],[29,1,30,1],[31,1,32,1],[47,1,48,1],[50,1,51,1],[52,1,53,1],[54,1,55,1],[26,0,27,0],[39,1,40,1],[41,1,42,1],[43,0,44,0],[43,1,44,1],[45,0,46,0],[45,1,46,1]]}
["Project summary"]
[]
["Project title"]
["Lead Partner (name/country)"]
["Partners "]
["Priority axis"]
["Specific objective"]
["Duration (in months)"]
["Total budget (in €)"]
["Project Activities"]
["(Provide a brief description of the major activities that will be done under the project   - what, where and how for each major activity)"]
["Project Results"]
["(describe results/benefits to be achieved  by  this project)"]
["Target Groups"]
["(describe main target groups that will benefit from project results and outputs)"]
[]
[]
["РЕЗЮМЕ НА ПРОЕКТА"]
["Заглавие на проекта"]
["Водещ партньор "]
["(име и държава)"]
["Проектни партньори (име и държава)"]
["Приоритетна ос"]
[]
["Специфична цел"]
[]
["Продължителност "]
[]
["Общ бюджет  (в евро)"]
["Дейности по проекта "]
["(Моля, опишете на кратко основните дейности, които ще бъдат извършени в рамките на проекта - какво, къде и как за всяка основна дейност)"]
["Резултати по проекта"]
["(Моля,опишете резултатите/ползите, които ще бъдат постигнати чрез проекта)"]
["Целеви групи "]
["(Моля, опишете основните целеви групи, които ще се възползват от резултатите по проекта)"]
[]
[]
["РЕЗИМЕ НА ПРОЕКТОТ"]
["Наслов на проектот"]
["Водечки партнер"]
["(име и држава)"]
["Проектни партнери "]
["(име и држава)"]
["Приоритетна оска"]
[]
["Специфична цел"]
[]
["Времетраење "]
["(во месеци)"]
["Вкупен буџет  (во евра)"]
["Дејности по проектот "]
["(Ве молиме опишете ги на кратко основните дејности кои ќе бидат извршени во рамки на проектот – што, каде и како за секоја основна дејност)"]
["Резултати од проектот"]
["(Ве молиме опишете ги резултатите/бенефитите кои ке бидат постигнати преку проектот)"]
["Целни групи "]
["(Ве молиме опишете ги основните целни групи кои ќе имаат корист од резултатите од проектот)"]